Corning Incorporated
NYSE:GLW · New York Stock Exchange
+$17.60 today
Vol 14.87M · Avg 12.92M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.6B +169.6% | $592.0M -8.6% | $648.0M -53.2% | $1.4B -27.3% | $1.9B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.3B -0.2% | $1.4B -1.4% | $1.4B -5.7% | $1.5B -2.0% | $1.5B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$355.0M -975.8% | -$33.0M +56.0% | -$75.0M -63.0% | -$46.0M -231.4% | $35.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $286.0M +4.8% | $273.0M +25.2% | $218.0M +24.6% | $175.0M -7.9% | $190.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$228.0M +59.1% | -$558.0M -253.2% | -$158.0M -14.5% | -$138.0M -142.7% | $323.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$749.0M -4.5% | -$717.0M -1534.0% | $50.0M -55.8% | $113.0M +309.3% | -$54.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$243.0M -42.1% | -$171.0M -208.9% | $157.0M +130.1% | -$522.0M -406.8% | -$103.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $571.0M +21.5% | $470.0M +297.5% | -$238.0M -168.2% | $349.0M -50.4% | $704.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $193.0M +237.9% | -$140.0M -10.2% | -$127.0M -62.8% | -$78.0M +65.2% | -$224.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $49.0M -84.4% | $315.0M +10400.0% | $3.0M +101.4% | -$214.0M +59.1% | -$523.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.7B +39.0% | $1.9B -3.3% | $2.0B -23.3% | $2.6B -23.4% | $3.4B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.3B -32.8% | -$965.0M +30.6% | -$1.4B +13.3% | -$1.6B +2.0% | -$1.6B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $67.0M +76.3% | $38.0M -79.7% | $187.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$9.0M +88.0% | -$75.0M -104.6% | $1.6B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $300.0M +347.8% | $67.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $39.0M -82.4% | $221.0M -33.4% | $332.0M +2471.4% | -$14.0M +99.2% | -$1.7B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.2B -67.1% | -$744.0M +25.6% | -$1.0B +26.2% | -$1.4B +4.5% | -$1.4B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$425.0M -272.8% | -$114.0M -115.9% | $716.0M +1690.0% | $40.0M +104.8% | -$838.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$163.0M +33.7% | -$246.0M -132.1% | -$106.0M +60.4% | -$268.0M +20.0% | -$335.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$999.0M -1.3% | -$986.0M +0.3% | -$989.0M -6.1% | -$932.0M -7.0% | -$871.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$85.0M -146.7% | $182.0M +136.1% | -$504.0M -3.1% | -$489.0M -19.9% | -$408.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.7B -43.6% | -$1.2B -31.8% | -$883.0M +46.5% | -$1.6B +32.7% | -$2.5B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $18.0M +142.9% | -$42.0M -200.0% | -$14.0M +84.1% | -$88.0M -35.4% | -$65.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$202.0M -1736.4% | -$11.0M -110.2% | $108.0M +122.6% | -$477.0M +9.0% | -$524.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.4B +45.1% | $974.0M +58.4% | $615.0M -39.2% | $1.0B -43.0% | $1.8B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fortinet, Inc.
NASDAQ:FTNT
$107.14B
Synopsys, Inc.
NASDAQ:SNPS
$87.48B
Motorola Solutions, Inc.
NYSE:MSI
$65.95B
TE Connectivity Ltd.
NYSE:TEL
$63.62B
Keysight Technologies, Inc.
NYSE:KEYS
$62.23B
Celestica Inc.
NYSE:CLS
$42.91B
Infosys Limited
NYSE:INFY
$42.76B
Autodesk, Inc.
NASDAQ:ADSK
$40.58B
Roblox Corporation
NYSE:RBLX
$37.11B
Strategy Inc
NASDAQ:MSTR
$32.54B
SEC Filings
Recent regulatory filings
No filings found.
Does GLW generate free cash flow?
Corning Incorporated (GLW) generated $1.41B of free cash flow in fiscal 2025.
How much operating cash flow does GLW produce?
Operating cash flow was $2.69B, before capital expenditures of $1.28B.
Explore More
Continue the stock analysis
Jump to another research area for this company.