Corning Incorporated
NYSE:GLW · New York Stock Exchange
+$17.60 today
Vol 14.87M · Avg 12.92M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GLW · Revenue to Net Income
Key Ratios
Analysis
$16.3B of revenue converted into $1.8B of net income for the selected period. Gross margin is 36.3% and net margin is 11.1%, showing how much revenue survives after costs and taxes. EPS is $2.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.6B +19.1% | $13.1B +4.2% | $12.6B -11.3% | $14.2B +0.8% | $14.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $10.1B +14.4% | $8.8B +2.1% | $8.7B -10.6% | $9.7B +7.4% | $9.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.5B +29.0% | $4.3B +8.8% | $3.9B -12.8% | $4.5B -11.0% | $5.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.3% +2.7pp | 32.6% +1.4pp | 31.2% -0.5pp | 31.8% -4.2pp | 36.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.1B +1.9% | $1.1B +1.2% | $1.1B +2.8% | $1.0B +5.2% | $995.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.1B +7.4% | $1.9B +4.8% | $1.8B -2.9% | $1.9B +3.9% | $1.8B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.2B +1.3% | $3.1B +3.3% | $3.0B -0.9% | $3.1B +4.0% | $3.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.3B -0.2% | $1.4B -1.4% | $1.4B -5.7% | $1.5B -2.0% | $1.5B | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.7B +49.9% | $2.5B -0.9% | $2.5B -29.0% | $3.5B -15.8% | $4.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.9% +4.9pp | 19.0% -1.0pp | 20.0% -5.0pp | 25.0% -4.9pp | 29.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.3B +105.4% | $1.1B +27.5% | $890.0M -38.1% | $1.4B -31.9% | $2.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.9% +6.3pp | 8.7% +1.6pp | 7.1% -3.1pp | 10.1% -4.9pp | 15.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $38.0M -19.1% | $47.0M +23.7% | $38.0M +153.3% | $15.0M +36.4% | $11.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $336.0M +2.1% | $329.0M +0.0% | $329.0M +12.7% | $292.0M -2.7% | $300.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$279.0M +13.4% | -$322.0M -335.1% | -$74.0M -120.6% | $359.0M +14.3% | $314.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.1B +152.4% | $813.0M -0.4% | $816.0M -54.6% | $1.8B -25.9% | $2.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.1% +6.9pp | 6.2% -0.3pp | 6.5% -6.2pp | 12.7% -4.6pp | 17.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $310.0M +40.3% | $221.0M +31.5% | $168.0M -59.1% | $411.0M -16.3% | $491.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.6B +215.4% | $506.0M -12.9% | $581.0M -55.9% | $1.3B -31.0% | $1.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.2% +6.4pp | 3.9% -0.8pp | 4.6% -4.7pp | 9.3% -4.3pp | 13.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +215.3% | $1 -14.5% | $1 -55.8% | $2 +20.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +219.0% | $1 -14.7% | $1 -55.8% | $2 +20.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $860.0M +0.8% | $853.0M +0.6% | $848.0M +0.6% | $843.0M +1.8% | $828.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $860.0M -1.0% | $869.0M +1.2% | $859.0M +0.2% | $857.0M +1.5% | $844.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fortinet, Inc.
NASDAQ:FTNT
$107.14B
Synopsys, Inc.
NASDAQ:SNPS
$87.48B
Motorola Solutions, Inc.
NYSE:MSI
$65.95B
TE Connectivity Ltd.
NYSE:TEL
$63.62B
Keysight Technologies, Inc.
NYSE:KEYS
$62.23B
Celestica Inc.
NYSE:CLS
$42.91B
Infosys Limited
NYSE:INFY
$42.76B
Autodesk, Inc.
NASDAQ:ADSK
$40.58B
Roblox Corporation
NYSE:RBLX
$37.11B
Strategy Inc
NASDAQ:MSTR
$32.54B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GLW generate?
Corning Incorporated (GLW) reported $15.63B of revenue in fiscal 2025.
Is GLW profitable?
Corning Incorporated (GLW) reported $1.60B of net income, with a net margin of 10.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.