NYSE:GL · New York Stock Exchange
+$2.08 today
Vol 0.26M · Avg 0.53M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GL · Revenue to Net Income
Key Ratios
Analysis
$6.1B of revenue converted into $1.2B of net income for the selected period. Gross margin is 38.0% and net margin is 19.4%, showing how much revenue survives after costs and taxes. EPS is $14.50, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0B +3.8% | $5.8B +6.1% | $5.4B +4.2% | $5.2B +2.1% | $5.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.0B +2.2% | $3.9B +2.6% | $3.8B +3.3% | $3.7B +7.3% | $3.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.0B +7.1% | $1.9B +14.0% | $1.6B +6.4% | $1.5B -8.6% | $1.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.4% +1.0pp | 32.4% +2.3pp | 30.1% +0.6pp | 29.5% -3.5pp | 32.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $197.7M -48.3% | $382.5M +15.3% | $331.9M -0.9% | $335.0M +11.0% | $301.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $541.0M -0.5% | $543.6M +21.9% | $446.0M +1.6% | $439.0M +6.5% | $412.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.6B +9.5% | $1.5B +12.1% | $1.3B +8.7% | $1.2B -12.2% | $1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.5% +1.4pp | 25.2% +1.4pp | 23.8% +1.0pp | 22.8% -3.7pp | 26.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5B +10.3% | $1.3B +11.1% | $1.2B +8.4% | $1.1B -13.5% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.4% +1.4pp | 23.0% +1.0pp | 21.9% +0.8pp | 21.1% -3.8pp | 24.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $141.2M +11.1% | $127.1M +24.2% | $102.3M +13.2% | $90.4M +8.3% | $83.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$23.0M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.4B +8.5% | $1.3B +11.1% | $1.2B +8.4% | $1.1B -13.5% | $1.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.0% +1.0pp | 23.0% +1.0pp | 21.9% +0.8pp | 21.1% -3.8pp | 24.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $278.6M +8.9% | $255.9M +14.5% | $223.5M +7.6% | $207.7M -14.7% | $243.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.2B +8.4% | $1.1B +10.3% | $970.8M +8.5% | $894.4M -13.3% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.4% +0.8pp | 18.5% +0.7pp | 17.8% +0.7pp | 17.1% -3.0pp | 20.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $14 +19.3% | $12 +17.4% | $10 +11.8% | $9 +25.1% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $14 +17.8% | $12 +18.6% | $10 +11.4% | $9 +25.2% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $80.9M -3.7% | $83.9M -11.7% | $95.1M -2.9% | $97.9M -4.1% | $102.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $80.9M -4.6% | $84.7M -12.1% | $96.4M -2.6% | $99.0M -4.1% | $103.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MetLife, Inc.
NYSE:MET
$57.95B
Unum Group
NYSE:UNM
$14.75B
Assurant, Inc.
NYSE:AIZ
$13.85B
Aegon Ltd.
NYSE:AEG
$13.03B
American Financial Group, Inc.
NYSE:AFG
$11.86B
Old Republic International Corporation
NYSE:ORI
$10.20B
Primerica, Inc.
NYSE:PRI
$9.26B
Grupo Financiero Galicia S.A.
NASDAQ:GGAL
$8.09B
Lincoln National Corporation
NYSE:LNC
$7.07B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GL generate?
Globe Life Inc. (GL) reported $6.00B of revenue in fiscal 2025.
Is GL profitable?
Globe Life Inc. (GL) reported $1.16B of net income, with a net margin of 19.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.