Graham Corporation
IndustrialsNYSE:GHM · New York Stock Exchange
+$0.89 today
Vol 0.17M · Avg 0.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$245.3M of revenue converted into $12.5M of net income for the selected period. Gross margin is 23.6% and net margin is 5.2%, showing how much revenue survives after costs and taxes. EPS is $1.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $245.3M +16.9% | $209.9M +13.1% | $185.5M +18.1% | $157.1M +27.9% | $122.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $187.5M +19.4% | $157.0M +8.3% | $144.9M +10.1% | $131.7M +15.9% | $113.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $57.8M +9.2% | $52.9M +30.2% | $40.6M +59.7% | $25.4M +178.3% | $9.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.5% -1.6pp | 25.2% +3.3pp | 21.9% +5.7pp | 16.2% +8.7pp | 7.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $4.1M | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $41.6M +11.9% | $37.1M +15.3% | $32.2M +39.7% | $23.1M +13.1% | $20.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $43.4M +15.1% | $37.7M +11.9% | $33.7M +39.3% | $24.2M +18.0% | $20.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $5.9M +9.3% | $5.4M -9.3% | $6.0M +6.9% | $5.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.8M -28.9% | $20.8M +84.5% | $11.3M +47.8% | $7.6M +246.0% | -$5.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.0% -3.9pp | 9.9% +3.8pp | 6.1% +1.2pp | 4.8% +9.1pp | -4.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $14.4M -5.2% | $15.2M +119.4% | $6.9M +453.8% | $1.3M +111.0% | -$11.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.9% -1.4pp | 7.2% +3.5pp | 3.7% +2.9pp | 0.8% +10.0pp | -9.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $257.0K | $0 | $0 -100.0% | $129.0K +158.0% | $50.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 +100.0% | -$583.0K -335.1% | $248.0K -76.8% | $1.1M +137.3% | $450.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$300.0K -237.0% | $219.0K +116.2% | -$1.3M -95.6% | -$689.0K -642.5% | $127.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $14.1M -8.5% | $15.4M +176.4% | $5.6M +893.6% | $561.0K +105.0% | -$11.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.7% -1.6pp | 7.3% +4.3pp | 3.0% +2.6pp | 0.4% +9.5pp | -9.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.6M -49.8% | $3.2M +212.1% | $1.0M +424.7% | $194.0K +107.9% | -$2.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $12.5M +2.2% | $12.2M +168.4% | $4.6M +1141.4% | $367.0K +104.2% | -$8.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.1% -0.7pp | 5.8% +3.4pp | 2.5% +2.2pp | 0.2% +7.4pp | -7.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +1.8% | $1 +166.7% | $0 +1113.9% | $0 +104.2% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +0.9% | $1 +164.3% | $0 +1120.9% | $0 +104.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.0M +1.0% | $10.9M +1.3% | $10.7M +1.2% | $10.6M +0.7% | $10.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.1M +0.7% | $11.1M +2.0% | $10.8M +1.8% | $10.7M +1.1% | $10.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Genco Shipping & Trading Limited
NYSE:GNK
$1.05B
Sun Country Airlines Holdings, Inc.
SNCY
$876.36M
Transcat, Inc.
NASDAQ:TRNS
$852.43M
Ryerson Holding Corporation
RYI
$746.35M
Kornit Digital Ltd.
NASDAQ:KRNT
$730.79M
Hyster-Yale Materials Handling, Inc.
NYSE:HY
$659.43M
Kimball Electronics, Inc.
NASDAQ:KE
$621.91M
Serve Robotics Inc.
NASDAQ:SERV
$464.22M
Richtech Robotics Inc. Class B Common Stock
NASDAQ:RR
$391.20M
LogicMark, Inc.
LGMK
$854,771.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GHM generate?
Graham Corporation (GHM) reported $245.29M of revenue in fiscal 2025.
Is GHM profitable?
Graham Corporation (GHM) reported $12.50M of net income, with a net margin of 5.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.