Graham Corporation
IndustrialsNYSE:GHM · New York Stock Exchange
+$0.89 today
Vol 0.17M · Avg 0.19M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $6.6M |
| Receivables | $93.7M |
| Inventory | $50.8M |
| Other Current | $5.4M |
| Total Current Assets | $156.5M |
| PP&E (Net) | $67.1M |
| Goodwill | $38.1M |
| Intangible Assets | $52.1M |
| Tax Assets | $131.0K |
| Other Non-current | $9.8M |
| Total Non-current Assets | $167.1M |
| Total Assets | $323.6M |
Analysis
Selected assets total $323.6M for Latest. The largest visible component is Receivables at $93.7M, about 29.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6.6M -69.5% | $21.6M +27.4% | $16.9M -7.2% | $18.3M +23.9% | $14.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $93.7M +24.1% | $75.5M +4.3% | $72.4M +13.7% | $63.7M +18.6% | $53.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $50.8M +26.8% | $40.0M +19.8% | $33.4M +27.1% | $26.3M +51.0% | $17.4M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $1.1M -73.5% | $4.2M +19.3% | $3.6M +1079.1% | $302.0K | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $156.5M +10.7% | $141.4M +11.9% | $126.3M +14.8% | $110.1M +26.2% | $87.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $67.1M +17.6% | $57.0M +44.8% | $39.4M +16.7% | $33.8M +1.4% | $33.3M | $1.2B | $1.5B | $687.8M |
| Goodwill | $38.1M +49.2% | $25.5M +0.0% | $25.5M +8.5% | $23.5M +0.0% | $23.5M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $52.1M +71.7% | $30.3M -6.8% | $32.5M +18.3% | $27.5M -8.3% | $30.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $131.0K -91.3% | $1.5M -49.6% | $3.0M +6.6% | $2.8M +14.6% | $2.4M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $9.8M +16.8% | $8.4M +17.3% | $7.1M +13.6% | $6.3M -13.6% | $7.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $167.1M +36.1% | $122.7M +14.1% | $107.6M +14.6% | $93.8M -2.7% | $96.5M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $323.6M +22.5% | $264.1M +12.9% | $233.9M +14.7% | $203.9M +11.0% | $183.7M | $13.3B | $11.9B | $10.6B |
| Account Payables | $25.7M -5.7% | $27.3M +31.4% | $20.8M +2.8% | $20.2M +21.4% | $16.7M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 -100.0% | $2.0M +0.0% | $2.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $5.0K | $0 -100.0% | $715.0K +4368.8% | $16.0K | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $102.4M +21.8% | $84.1M +16.8% | $72.0M +56.4% | $46.0M +79.5% | $25.6M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $4.7M -75.3% | $19.2M +14.1% | $16.8M +61.5% | $10.4M +30.2% | $8.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $154.5M +13.5% | $136.2M +15.2% | $118.2M +37.2% | $86.2M +45.0% | $59.4M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $13.0M | $0 | $0 -100.0% | $9.7M -40.5% | $16.4M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $897.0K | $0 | $0 -100.0% | $108.0K +74.2% | $62.0K | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $7.8M +175.0% | $2.8M -21.2% | $3.6M +6.0% | $3.4M -12.4% | $3.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $27.0M +222.5% | $8.4M -17.0% | $10.1M -51.5% | $20.8M -25.0% | $27.8M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $183.3M +26.8% | $144.5M +12.6% | $128.3M +19.9% | $107.0M +22.7% | $87.2M | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.1M +1.5% | $1.1M +0.7% | $1.1M +2.2% | $1.1M -0.5% | $1.1M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $106.7M +13.3% | $94.2M +14.9% | $82.0M +5.9% | $77.4M +0.5% | $77.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$5.8M +16.3% | -$7.0M +0.4% | -$7.0M +6.0% | -$7.5M -15.3% | -$6.5M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $140.3M +17.3% | $119.6M +13.3% | $105.6M +8.9% | $96.9M +0.5% | $96.5M | $9.1B | $7.7B | $3.3B |
| Total Debt | $18.4M +168.3% | $6.9M -11.8% | $7.8M -61.9% | $20.4M -24.3% | $26.9M | $724.2M | $410.6M | $399.4M |
| Net Debt | $11.8M +180.2% | -$14.7M -60.6% | -$9.2M -532.2% | $2.1M -82.6% | $12.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Genco Shipping & Trading Limited
NYSE:GNK
$1.05B
Sun Country Airlines Holdings, Inc.
SNCY
$876.36M
Transcat, Inc.
NASDAQ:TRNS
$852.43M
Ryerson Holding Corporation
RYI
$746.35M
Kornit Digital Ltd.
NASDAQ:KRNT
$730.79M
Hyster-Yale Materials Handling, Inc.
NYSE:HY
$659.43M
Kimball Electronics, Inc.
NASDAQ:KE
$621.91M
Serve Robotics Inc.
NASDAQ:SERV
$464.22M
Richtech Robotics Inc. Class B Common Stock
NASDAQ:RR
$391.20M
LogicMark, Inc.
LGMK
$854,771.00
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GHM have?
Graham Corporation (GHM) reported $6.58M in cash and equivalents in fiscal 2025.
How much debt does GHM carry?
Graham Corporation (GHM) reported $18.39M of total debt, with net debt of $11.81M.
Explore More
Continue the stock analysis
Jump to another research area for this company.