NYSE:GETY · New York Stock Exchange
+$0.04 today
Vol 3.05M · Avg 1.85M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GETY · Revenue to Net Income
Key Ratios
Analysis
$983.8M of revenue converted into -$107.6M of net income for the selected period. Gross margin is 66.0% and net margin is -9.9%, showing how much revenue survives after costs and taxes. EPS is $-0.26, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $981.3M +4.5% | $939.3M +2.5% | $916.6M -1.0% | $926.2M +0.8% | $918.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $326.1M +28.8% | $253.1M +1.1% | $250.2M -1.9% | $255.0M +2.8% | $248.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $655.2M -4.5% | $686.2M +3.0% | $666.3M -0.7% | $671.3M +0.1% | $670.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 66.8% -6.3pp | 73.1% +0.4pp | 72.7% +0.2pp | 72.5% -0.5pp | 73.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $416.0M +2.0% | $407.8M +1.3% | $402.5M +7.2% | $375.6M +2.1% | $367.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $423.7M -16.2% | $505.4M -6.2% | $538.6M +14.8% | $469.2M +0.1% | $468.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $64.8M +5.7% | $61.3M -21.9% | $78.4M -15.9% | $93.2M -7.2% | $100.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $58.6M -79.0% | $279.7M +56.7% | $178.4M +0.8% | $176.9M -50.7% | $358.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.0% -23.8pp | 29.8% +10.3pp | 19.5% +0.4pp | 19.1% -19.9pp | 39.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $231.5M +28.0% | $180.8M +41.6% | $127.7M -36.8% | $202.0M +0.0% | $202.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.6% +4.3pp | 19.2% +5.3pp | 13.9% -7.9pp | 21.8% -0.2pp | 22.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $156.2M +18.8% | $131.4M +3.6% | $126.9M +8.2% | $117.2M -4.0% | $122.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$393.8M -319.6% | -$93.8M +39.3% | -$154.6M +34.4% | -$235.6M -257.7% | -$65.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$162.3M -286.7% | $87.0M +423.2% | -$26.9M +19.7% | -$33.5M -124.6% | $136.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -16.5% -25.8pp | 9.3% +12.2pp | -2.9% +0.7pp | -3.6% -18.4pp | 14.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $43.9M -7.6% | $47.5M +202.2% | -$46.5M -205.3% | $44.1M +135.6% | $18.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$206.1M -621.4% | $39.5M +104.4% | $19.3M +124.9% | -$77.6M -166.2% | $117.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -21.0% -25.2pp | 4.2% +2.1pp | 2.1% +10.5pp | -8.4% -21.1pp | 12.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -617.6% | $0 +99.2% | $0 +109.2% | -$1 -478.6% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -624.7% | $0 +102.8% | $0 +108.9% | -$1 -478.6% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $414.3M +1.3% | $409.1M +2.5% | $399.0M +44.1% | $276.9M -16.3% | $330.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $414.3M -0.1% | $414.9M +0.8% | $411.5M +48.6% | $276.9M -16.3% | $330.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NextNav Inc.
NASDAQ:NN
$2.22B
Groupon, Inc.
NASDAQ:GRPN
$971.63M
Nextdoor Holdings, Inc.
NYSE:NXDR
$886.38M
EverQuote, Inc.
NASDAQ:EVER
$879.38M
MediaAlpha, Inc.
NYSE:MAX
$726.06M
Similarweb Ltd.
NYSE:SMWB
$541.37M
Autohome Inc.
NYSE:ATHM
$526.13M
Fiverr International Ltd.
NYSE:FVRR
$388.63M
Shutterstock, Inc.
NYSE:SSTK
$360.40M
Cable One, Inc.
NYSE:CABO
$277.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GETY generate?
Getty Images Holdings, Inc. (GETY) reported $981.29M of revenue in fiscal 2025.
Is GETY profitable?
Getty Images Holdings, Inc. (GETY) reported -$206.12M of net income, with a net margin of -21.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.