GATX Corporation
NYSE:GATX · New York Stock Exchange
+$1.93 today
Vol 0.22M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GATX · Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $340.2M of net income for the selected period. Gross margin is 47.7% and net margin is 18.1%, showing how much revenue survives after costs and taxes. EPS is $9.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B +9.8% | $1.6B +12.4% | $1.4B +10.8% | $1.3B +1.2% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $894.9M +8.5% | $824.6M +8.0% | $763.6M +9.0% | $700.4M -2.5% | $718.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $845.5M +11.1% | $760.9M +17.5% | $647.3M +13.0% | $572.6M +6.2% | $539.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.6% +0.6pp | 48.0% +2.1pp | 45.9% +0.9pp | 45.0% +2.1pp | 42.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $252.6M +6.9% | $236.3M +11.1% | $212.7M +9.1% | $195.0M -1.7% | $198.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $311.4M +8.4% | $287.3M +10.8% | $259.3M +11.6% | $232.4M -4.1% | $242.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $452.3M +7.3% | $421.4M +7.5% | $392.1M +5.6% | $371.3M -1.9% | $378.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B +23.9% | $1.0B +13.6% | $901.0M +18.2% | $762.4M -1.8% | $776.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 72.9% +8.3pp | 64.6% +0.7pp | 63.9% +4.0pp | 59.9% -1.8pp | 61.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $534.1M +12.8% | $473.6M +22.1% | $388.0M +14.1% | $340.2M +14.6% | $296.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.7% +0.8pp | 29.9% +2.4pp | 27.5% +0.8pp | 26.7% +3.1pp | 23.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $29.4M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $419.8M +23.1% | $341.0M +29.5% | $263.4M +23.1% | $214.0M +4.9% | $204.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$137.7M -6.4% | -$129.4M -84.6% | -$70.1M +45.9% | -$129.5M -28.7% | -$100.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $396.4M +15.2% | $344.2M +8.3% | $317.9M +50.9% | $210.7M +7.3% | $196.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.8% +1.1pp | 21.7% -0.8pp | 22.5% +6.0pp | 16.6% +0.9pp | 15.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $63.1M +5.2% | $60.0M +2.2% | $58.7M +7.1% | $54.8M +3.0% | $53.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $333.3M +17.3% | $284.2M +9.6% | $259.2M +66.3% | $155.9M +8.9% | $143.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.2% +1.2pp | 17.9% -0.4pp | 18.4% +6.1pp | 12.2% +0.9pp | 11.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +17.2% | $8 +9.4% | $7 +61.7% | $4 +9.2% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +17.2% | $8 +9.3% | $7 +63.7% | $4 +9.3% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $35.8M +0.0% | $35.8M +0.3% | $35.7M +0.8% | $35.4M +0.0% | $35.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $35.8M -0.3% | $35.9M +0.6% | $35.7M -0.6% | $35.9M -0.3% | $36.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector

Ryder System, Inc.
NYSE:R
$10.45B

The Timken Company
NYSE:TKR
$9.85B

Kirby Corporation
NYSE:KEX
$7.47B
Air Lease Corporation
AL
$7.28B

Gates Industrial Corporation plc
NYSE:GTES
$7.15B

Avis Budget Group, Inc.
NASDAQ:CAR
$6.41B

MSA Safety Incorporated
NYSE:MSA
$6.25B

Copa Holdings, S.A.
NYSE:CPA
$6.19B

FTI Consulting, Inc.
NYSE:FCN
$4.39B

KBR, Inc.
NYSE:KBR
$4.27B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GATX generate?
GATX Corporation (GATX) reported $1.74B of revenue in fiscal 2025.
Is GATX profitable?
GATX Corporation (GATX) reported $333.30M of net income, with a net margin of 19.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.