The Gap, Inc.
NYSE:GAP · New York Stock Exchange
+$0.22 today
Vol 6.29M · Avg 7.85M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GAP · Revenue to Net Income
Key Ratios
Analysis
$15.4B of revenue converted into $962.0M of net income for the selected period. Gross margin is 40.6% and net margin is 6.4%, showing how much revenue survives after costs and taxes. EPS is $2.54, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.4B +1.9% | $15.1B +1.3% | $14.9B -4.7% | $15.6B -6.3% | $16.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.1B +2.7% | $8.9B -2.8% | $9.1B -11.1% | $10.3B +2.2% | $10.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.3B +0.7% | $6.2B +7.8% | $5.8B +7.8% | $5.4B -19.3% | $6.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.8% -0.5pp | 41.3% +2.5pp | 38.8% +4.5pp | 34.3% -5.5pp | 39.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $5.1B | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.2B +0.7% | $5.1B -1.9% | $5.2B -3.9% | $5.4B -6.8% | $5.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $496.0M -0.8% | $500.0M -4.2% | $522.0M -3.3% | $540.0M +7.1% | $504.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.7B -4.2% | $1.7B +47.6% | $1.2B +138.6% | $489.4M -50.8% | $994.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.7% -0.7pp | 11.4% +3.6pp | 7.8% +4.7pp | 3.1% -2.8pp | 6.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +0.3% | $1.1B +98.6% | $560.0M +911.6% | -$69.0M -108.5% | $810.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.3% -0.1pp | 7.4% +3.6pp | 3.8% +4.2pp | -0.4% -5.3pp | 4.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $26.0M -76.8% | $112.0M +30.2% | $86.0M +377.8% | $18.0M +260.0% | $5.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $23.0M -73.6% | $87.0M -3.3% | $90.0M +2.3% | $88.0M -47.3% | $167.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $17.0M -32.0% | $25.0M +725.0% | -$4.0M +94.3% | -$70.0M +85.6% | -$487.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.1B -0.4% | $1.1B +104.5% | $556.0M +500.0% | -$139.0M -143.0% | $323.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.4% -0.2pp | 7.5% +3.8pp | 3.7% +4.6pp | -0.9% -2.8pp | 1.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $316.0M +7.8% | $293.0M +442.6% | $54.0M -14.3% | $63.0M -6.0% | $67.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $816.0M -3.3% | $844.0M +68.1% | $502.0M +348.5% | -$202.0M -178.9% | $256.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.3% -0.3pp | 5.6% +2.2pp | 3.4% +4.7pp | -1.3% -2.8pp | 1.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -2.7% | $2 +64.7% | $1 +347.3% | -$1 -180.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -2.7% | $2 +64.2% | $1 +343.6% | -$1 -182.1% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $373.0M -0.8% | $376.0M +1.6% | $370.0M +0.8% | $367.0M -2.4% | $376.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $384.0M +0.0% | $384.0M +2.1% | $376.0M +2.5% | $367.0M -4.2% | $383.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Five Below, Inc.
NASDAQ:FIVE
$10.78B
Murphy USA Inc.
NYSE:MUSA
$10.37B
Levi Strauss & Co.
NYSE:LEVI
$9.40B
Autoliv, Inc.
NYSE:ALV
$8.75B
Gildan Activewear Inc.
NYSE:GIL
$8.12B
Lithia Motors, Inc.
NYSE:LAD
$6.70B
Vipshop Holdings Limited
NYSE:VIPS
$6.60B
LKQ Corporation
NASDAQ:LKQ
$6.43B
Urban Outfitters, Inc.
NASDAQ:URBN
$6.32B
AutoNation, Inc.
NYSE:AN
$6.28B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GAP generate?
The Gap, Inc. (GAP) reported $15.37B of revenue in fiscal 2025.
Is GAP profitable?
The Gap, Inc. (GAP) reported $816.00M of net income, with a net margin of 5.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.