Six Flags Entertainment Corporation
NYSE:FUN · New York Stock Exchange
+$0.35 today
Vol 2.56M · Avg 1.94M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$1.5B -649.7% | -$206.7M -265.9% | $124.6M -59.5% | $307.7M +734.1% | -$48.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $486.4M +52.9% | $318.1M +101.3% | $158.0M +3.1% | $153.3M +3.0% | $148.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$152.7M -184.4% | $180.9M +2777.6% | -$6.8M -254.1% | $4.4M -83.7% | $26.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $63.5M -0.1% | $63.6M +181.3% | $22.6M +9.8% | $20.6M +33.4% | $15.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$82.3M +21.0% | -$104.2M -1101.8% | $10.4M -83.9% | $64.8M +44.9% | $44.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$43.8M -62517.1% | -$70.0K +99.2% | -$8.4M +7.4% | -$9.1M +67.0% | -$27.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $3.8M -60.3% | $9.6M +649.0% | $1.3M +109.6% | -$13.4M -187.1% | $15.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$11.8M +61.6% | -$30.7M -103.7% | -$15.1M -72.9% | -$8.7M -125.3% | $34.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$30.5M +63.3% | -$83.0M -354.3% | $32.6M -66.0% | $96.0M +327.3% | $22.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.6B +1184.1% | $121.6M +621.2% | $16.9M +111.8% | -$143.0M -1129.1% | $13.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $327.5M -12.3% | $373.4M +14.7% | $325.7M -20.1% | $407.7M +102.6% | $201.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$479.7M -49.5% | -$320.8M -45.5% | -$220.4M -20.2% | -$183.4M -209.8% | -$59.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$7.8M +94.9% | -$151.8M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 -100.0% | $310.0M +21964.1% | $1.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$487.5M -3.1% | -$472.6M -114.4% | -$220.4M -274.0% | $126.6M +319.2% | -$57.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $238.2M -5.9% | $253.1M | $0 +100.0% | -$264.3M +42.6% | -$460.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$77.3M +58.2% | -$184.6M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 +100.0% | -$30.8M +49.7% | -$61.1M -82.7% | -$33.5M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$75.0M +28.1% | -$104.4M -2158.2% | -$4.6M +35.8% | -$7.2M -26.8% | -$5.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $163.2M +38.3% | $118.0M +182.5% | -$143.0M +70.8% | -$489.6M -5.0% | -$466.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $4.8M +538.9% | -$1.1M -152.9% | $2.0M +143.6% | -$4.7M -163.8% | $7.4M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $8.0M -55.0% | $17.7M +149.5% | -$35.7M -189.1% | $40.1M +112.7% | -$315.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$152.2M -389.4% | $52.6M -50.0% | $105.3M -53.1% | $224.3M +57.9% | $142.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
YETI Holdings, Inc.
NYSE:YETI
$3.66B
Marriott Vacations Worldwide Corporation
NYSE:VAC
$3.36B
OneSpaWorld Holdings Limited
NASDAQ:OSW
$2.77B
Topgolf Callaway Brands Corp.
MODG
$2.70B
Capri Holdings Limited
NYSE:CPRI
$2.35B
Peloton Interactive, Inc.
NASDAQ:PTON
$2.34B
Hanesbrands Inc.
HBI
$2.29B
United Parks & Resorts Inc.
NYSE:PRKS
$2.24B
Driven Brands Holdings Inc.
NASDAQ:DRVN
$2.10B
Sharplink, Inc.
NASDAQ:SBET
$1.05B
SEC Filings
Recent regulatory filings
No filings found.
Does FUN generate free cash flow?
Six Flags Entertainment Corporation (FUN) generated -$152,198,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does FUN produce?
Operating cash flow was $327.47M, before capital expenditures of $479.67M.
Explore More
Continue the stock analysis
Jump to another research area for this company.