H.B. Fuller Company
NYSE:FUL · New York Stock Exchange
-$0.09 today
Vol 0.48M · Avg 0.66M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FUL · Revenue to Net Income
Key Ratios
Analysis
$3.5B of revenue converted into $159.8M of net income for the selected period. Gross margin is 32.0% and net margin is 4.6%, showing how much revenue survives after costs and taxes. EPS is $2.90, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5B -2.7% | $3.6B +1.6% | $3.5B -6.4% | $3.7B +14.4% | $3.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.4B -4.9% | $2.5B +0.3% | $2.5B -10.7% | $2.8B +14.5% | $2.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B +2.5% | $1.1B +4.9% | $1.0B +6.3% | $963.5M +14.0% | $845.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.7% +1.6pp | 30.1% +0.9pp | 29.2% +3.5pp | 25.7% -0.1pp | 25.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $49.6M +1.9% | $48.6M +8.4% | $44.9M +14.0% | $39.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $701.7M +7.0% | $655.6M +10.0% | $595.8M -0.1% | $596.4M +8.4% | $550.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $701.7M -0.5% | $705.2M +9.4% | $644.4M +0.5% | $641.3M +8.8% | $589.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $178.3M +2.1% | $174.7M +9.3% | $159.8M +8.8% | $147.0M +2.7% | $143.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $527.1M +7.5% | $490.5M -7.2% | $528.6M +7.8% | $490.4M +11.9% | $438.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.2% +1.4pp | 13.7% -1.3pp | 15.1% +2.0pp | 13.1% -0.3pp | 13.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $399.1M +8.2% | $368.9M -2.8% | $379.5M +17.7% | $322.3M +26.0% | $255.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.5% +1.2pp | 10.3% -0.5pp | 10.8% +2.2pp | 8.6% +0.8pp | 7.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.8M +2.9% | $4.7M +18.7% | $3.9M -49.3% | $7.8M -17.9% | $9.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $133.3M +0.2% | $133.1M -1.1% | $134.6M +47.1% | $91.5M +17.2% | $78.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$179.9M +1.2% | -$182.2M -29.2% | -$141.0M -117.9% | -$64.7M -107.4% | -$31.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $219.2M +17.4% | $186.8M -21.7% | $238.5M -7.4% | $257.6M +14.7% | $224.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.3% +1.1pp | 5.2% -1.6pp | 6.8% -0.1pp | 6.9% +0.0pp | 6.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $67.1M +19.1% | $56.4M -39.7% | $93.5M +21.2% | $77.2M +22.5% | $63.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $152.0M +16.7% | $130.3M -10.1% | $144.9M -19.6% | $180.3M +11.7% | $161.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.4% +0.7pp | 3.6% -0.5pp | 4.1% -0.7pp | 4.8% -0.1pp | 4.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +17.3% | $2 -11.2% | $3 -20.8% | $3 +10.5% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +19.6% | $2 -11.2% | $3 -20.6% | $3 +9.8% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $54.6M -0.6% | $54.9M +1.1% | $54.3M +1.4% | $53.6M +1.3% | $52.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $55.4M -2.2% | $56.6M +1.2% | $56.0M +1.2% | $55.3M +1.8% | $54.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Perimeter Solutions, Inc.
NYSE:PRM
$5.96B
Century Aluminum Company
NASDAQ:CENX
$5.17B
Sensient Technologies Corporation
NYSE:SXT
$4.76B
Cabot Corporation
NYSE:CBT
$4.65B
The Scotts Miracle-Gro Company
NYSE:SMG
$3.75B
Avient Corporation
NYSE:AVNT
$3.39B
Hawkins, Inc.
NASDAQ:HWKN
$3.35B
United States Lime & Minerals, Inc.
NASDAQ:USLM
$3.20B
WD-40 Company
NASDAQ:WDFC
$3.08B
Olin Corporation
NYSE:OLN
$2.51B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FUL generate?
H.B. Fuller Company (FUL) reported $3.47B of revenue in fiscal 2025.
Is FUL profitable?
H.B. Fuller Company (FUL) reported $151.97M of net income, with a net margin of 4.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.