NYSE:FSM · New York Stock Exchange
+$0.01 today
Vol 4.40M · Avg 6.30M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $269.8M +109.6% | $128.7M +348.7% | -$51.8M +61.9% | -$135.9M -328.8% | $59.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $196.6M -11.9% | $223.2M -1.6% | $226.8M +31.2% | $172.8M +157.6% | $67.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$13.9M +44.0% | -$24.9M -143.2% | -$10.2M -194.9% | $10.8M -77.4% | $47.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $11.7M | $0 +100.0% | -$1.0K +100.0% | -$3.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$15.3K +100.0% | -$72.5M -631.0% | -$9.9M +45.0% | -$18.0M +54.2% | -$39.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$10.2M +78.1% | -$46.4M -166.1% | -$17.4M -338.2% | $7.3M +143.7% | -$16.7M | $592.6M | $1.3B | $626.2M |
| Inventory | -$11.8M +51.8% | -$24.5M -14.2% | -$21.4M -4.9% | -$20.4M +14.3% | -$23.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $20.3M +593.9% | -$4.1M -112.7% | $32.2M | $0 -100.0% | $3.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.7M -33.7% | $2.5M +176.4% | -$3.3M +32.9% | -$4.9M -117.1% | -$2.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $23.1M -76.8% | $99.4M -32.6% | $147.5M -10.4% | $164.6M +977.5% | $15.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $475.5M +30.0% | $365.7M +20.9% | $302.4M +55.7% | $194.2M +32.0% | $147.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$181.1M +11.1% | -$203.8M +7.9% | -$221.3M +11.9% | -$251.2M -65.0% | -$152.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$13.6M | $0 -100.0% | $40.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$25.4M +25.7% | -$34.1M -258.2% | -$9.5M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $23.2M -46.4% | $43.4M +95.8% | $22.2M | $0 -100.0% | $14.0K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $91.5M +103899.5% | $88.0K -93.6% | $1.4M +133.7% | -$4.1M +37.1% | -$6.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$91.7M +52.8% | -$194.4M +12.0% | -$220.9M +13.5% | -$255.3M -115.5% | -$118.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$108.9K +99.5% | -$22.8M -49.5% | -$15.3M -132.0% | $47.8M +208.1% | -$44.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $306.5K | $0 -100.0% | $313.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$10.4M +69.4% | -$34.1M | $0 +100.0% | -$5.9M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$51.1M -457.5% | -$9.2M +50.0% | -$18.3M -440.3% | -$3.4M +54.8% | -$7.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$61.7M +6.8% | -$66.1M -98.5% | -$33.3M -186.6% | $38.5M +174.8% | -$51.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$367.0K +80.9% | -$1.9M -68.5% | -$1.1M +71.4% | -$4.0M -97.5% | -$2.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $321.8M +211.9% | $103.2M +119.4% | $47.0M +276.8% | -$26.6M -7.3% | -$24.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $294.4M +81.8% | $161.9M +99.7% | $81.1M +242.2% | -$57.0M -1006.3% | -$5.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aura Minerals
NASDAQ:AUGO
$5.48B
Elevra Lithium Limited
NASDAQ:ELVR
$5.25B
Methanex Corporation
NASDAQ:MEOH
$3.52B
Titan America S.A.
NYSE:TTAM
$3.36B
Centerra Gold Inc.
NYSE:CGAU
$3.29B
Boise Cascade Company
NYSE:BCC
$2.67B
Perpetua Resources Corp.
NASDAQ:PPTA
$2.67B
Endeavour Silver Corp.
NYSE:EXK
$2.53B
Tecnoglass Inc.
NYSE:TGLS
$2.02B
Americas Gold and Silver Corporation
AMEX:USAS
$1.40B
SEC Filings
Recent regulatory filings
No filings found.
Does FSM generate free cash flow?
Fortuna Mining Corp. (FSM) generated $294.41M of free cash flow in fiscal 2025.
How much operating cash flow does FSM produce?
Operating cash flow was $475.53M, before capital expenditures of $181.12M.
Explore More
Continue the stock analysis
Jump to another research area for this company.