Fortuna Mining Corp.
NYSE:FSM · New York Stock Exchange
+$0.01 today
Vol 7.06M · Avg 6.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FSM · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $341.0M of net income for the selected period. Gross margin is 53.7% and net margin is 30.8%, showing how much revenue survives after costs and taxes. EPS is $1.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $960.1M -9.6% | $1.1B +26.1% | $842.4M +23.6% | $681.5M +13.6% | $599.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $492.1M -31.5% | $718.4M +10.1% | $652.4M +22.0% | $534.7M +35.6% | $394.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $468.0M +36.2% | $343.6M +80.8% | $190.0M +29.4% | $146.8M -28.6% | $205.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.7% +16.4pp | 32.4% +9.8pp | 22.6% +1.0pp | 21.5% -12.7pp | 34.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $98.2M +26.2% | $77.8M +21.4% | $64.1M +4.3% | $61.5M +35.5% | $45.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $98.2M -15.0% | $115.6M -39.3% | $190.4M -26.9% | $260.3M +279.5% | $68.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $196.6M -17.4% | $238.0M +8.3% | $219.7M +27.1% | $172.8M +41.3% | $122.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $628.8M +32.6% | $474.3M +105.5% | $230.8M +290.8% | $59.1M -75.6% | $242.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 65.5% +20.8pp | 44.7% +17.3pp | 27.4% +18.7pp | 8.7% -31.7pp | 40.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $369.8M +62.2% | $228.0M +56131.0% | -$407.0K +99.6% | -$113.6M -183.0% | $136.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 38.5% +17.0pp | 21.5% +21.5pp | -0.0% +16.6pp | -16.7% -39.5pp | 22.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $14.8M +242.6% | $4.3M +29.0% | $3.4M +88.5% | $1.8M -2.8% | $1.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $25.1M +3.0% | $24.3M +9.8% | $22.2M +99.8% | $11.1M +8.4% | $10.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $37.4M +336.0% | -$15.8M -48.8% | -$10.6M +7.9% | -$11.6M +61.1% | -$29.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $407.2M +91.9% | $212.2M +2020.3% | -$11.1M +91.2% | -$125.1M -216.7% | $107.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 42.4% +22.4pp | 20.0% +21.3pp | -1.3% +17.0pp | -18.4% -36.2pp | 17.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $113.3M +61.2% | $70.3M +115.8% | $32.6M +201.7% | $10.8M -77.4% | $47.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $302.1M +134.7% | $128.7M +353.2% | -$50.8M +60.3% | -$128.1M -321.4% | $57.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 31.5% +19.3pp | 12.1% +18.2pp | -6.0% +12.8pp | -18.8% -28.5pp | 9.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +133.3% | $0 +347.1% | -$0 +63.8% | -$0 -295.8% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +119.5% | $0 +341.2% | -$0 +63.8% | -$0 -304.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $306.9M -0.7% | $308.9M +4.7% | $295.1M +1.3% | $291.3M +22.4% | $238.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $334.9M +7.8% | $310.7M +5.3% | $295.1M +1.3% | $291.3M +16.8% | $249.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elevra Lithium Limited
NASDAQ:ELVR
$6.47B
Aura Minerals
NASDAQ:AUGO
$5.37B
Methanex Corporation
NASDAQ:MEOH
$4.14B
Centerra Gold Inc.
NYSE:CGAU
$3.43B
Titan America S.A.
NYSE:TTAM
$3.34B
Perpetua Resources Corp.
NASDAQ:PPTA
$3.06B
Boise Cascade Company
NYSE:BCC
$2.62B
Endeavour Silver Corp.
NYSE:EXK
$2.61B
Tecnoglass Inc.
NYSE:TGLS
$2.08B
Americas Gold and Silver Corporation
AMEX:USAS
$1.60B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FSM generate?
Fortuna Mining Corp. (FSM) reported $960.06M of revenue in fiscal 2025.
Is FSM profitable?
Fortuna Mining Corp. (FSM) reported $302.13M of net income, with a net margin of 31.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.