Franco-Nevada Corporation
NYSE:FNV · New York Stock Exchange
-$7.17 today
Vol 0.83M · Avg 0.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FNV · Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into $1.4B of net income for the selected period. Gross margin is 76.0% and net margin is 64.9%, showing how much revenue survives after costs and taxes. EPS is $7.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8B +63.7% | $1.1B -8.6% | $1.2B -7.3% | $1.3B +1.2% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $475.5M +34.2% | $354.3M -21.7% | $452.4M -2.3% | $463.1M -3.1% | $477.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.3B +77.4% | $759.3M -1.0% | $766.6M -10.1% | $852.6M +3.7% | $822.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 73.9% +5.7pp | 68.2% +5.3pp | 62.9% -1.9pp | 64.8% +1.6pp | 63.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $46.4M +34.1% | $34.6M +24.0% | $27.9M -14.4% | $32.6M +5.8% | $30.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $46.4M +34.1% | $34.6M +24.0% | $27.9M -14.4% | $32.6M +5.8% | $30.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $306.7M +36.1% | $225.3M -17.5% | $273.1M -4.6% | $286.2M -4.5% | $299.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.7B +74.2% | $989.3M +1187.1% | -$91.0M -108.1% | $1.1B -3.3% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 94.5% +5.7pp | 88.8% +96.3pp | -7.5% -92.6pp | 85.1% -3.9pp | 89.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.3B +79.5% | $724.7M -1.9% | $738.7M -9.9% | $820.0M +3.6% | $791.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 71.4% +6.3pp | 65.1% +4.5pp | 60.6% -1.7pp | 62.3% +1.5pp | 60.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $28.7M -50.3% | $57.7M +8.3% | $53.3M +340.1% | $12.1M +230.0% | $3.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.2M +27.4% | $2.5M -16.2% | $3.0M -3.9% | $3.1M -13.9% | $3.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $115.1M +193.6% | $39.2M +103.6% | -$1.1B -8150.4% | $13.7M -79.4% | $66.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.4B +85.4% | $763.9M +309.7% | -$364.2M -143.7% | $833.7M -2.8% | $857.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 77.7% +9.1pp | 68.6% +98.5pp | -29.9% -93.2pp | 63.4% -2.6pp | 66.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $303.9M +43.5% | $211.8M +107.2% | $102.2M -23.2% | $133.1M +7.3% | $124.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +101.4% | $552.1M +218.4% | -$466.4M -166.6% | $700.6M -4.5% | $733.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 61.0% +11.4pp | 49.6% +87.8pp | -38.3% -91.5pp | 53.2% -3.2pp | 56.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +104.5% | $3 +218.1% | -$2 -169.2% | $4 -9.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +104.2% | $3 +218.1% | -$2 -169.2% | $4 -7.6% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $192.7M +0.2% | $192.4M +0.2% | $192.0M +0.3% | $191.5M +0.2% | $191.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $193.0M +0.2% | $192.6M +0.3% | $192.0M +0.1% | $191.9M +0.2% | $191.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Barrick Mining Corporation
NYSE:B
$67.71B
Nucor Corporation
NYSE:NUE
$55.76B
Wheaton Precious Metals Corp.
NYSE:WPM
$55.52B
Corteva, Inc.
NYSE:CTVA
$52.31B
ArcelorMittal S.A.
NYSE:MT
$48.45B
AngloGold Ashanti Plc
NYSE:AU
$45.97B
Vulcan Materials Company
NYSE:VMC
$39.29B
Martin Marietta Materials, Inc.
NYSE:MLM
$36.57B
Gold Fields Limited
NYSE:GFI
$34.39B
Kinross Gold Corporation
NYSE:KGC
$31.67B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FNV generate?
Franco-Nevada Corporation (FNV) reported $1.82B of revenue in fiscal 2025.
Is FNV profitable?
Franco-Nevada Corporation (FNV) reported $1.11B of net income, with a net margin of 61.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.