Flagstar Financial, Inc.
NYSE:FLG · New York Stock Exchange
+$0.09 today
Vol 4.27M · Avg 4.67M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FLG · Revenue to Net Income
Key Ratios
Analysis
$4.5B of revenue converted into -$56.0M of net income for the selected period. Gross margin is 42.1% and net margin is -1.1%, showing how much revenue survives after costs and taxes. EPS is $-0.23, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.7B -26.5% | $6.4B +5.6% | $6.0B +177.6% | $2.2B +24.5% | $1.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.9B -40.1% | $4.9B +50.7% | $3.2B +291.7% | $829.0M +105.7% | $403.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.8B +18.4% | $1.5B -46.8% | $2.8B +107.6% | $1.3B +0.1% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.6% +14.3pp | 23.4% -22.9pp | 46.3% -15.6pp | 61.9% -15.0pp | 77.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B -50.6% | $2.4B +25.6% | $1.9B +270.9% | $512.0M +19.1% | $430.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.0B -31.5% | $2.9B +0.7% | $2.9B +444.9% | $523.0M -3.3% | $541.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $148.0M -19.6% | $184.0M +11.5% | $165.0M +617.4% | $23.0M +9.5% | $21.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$50.0M +95.8% | -$1.2B -1138.3% | $115.0M -86.5% | $849.0M +2.7% | $827.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1.1% +17.6pp | -18.7% -20.6pp | 1.9% -37.1pp | 39.0% -8.3pp | 47.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$198.0M +85.6% | -$1.4B -2656.0% | -$50.0M -106.1% | $826.0M +2.5% | $806.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.2% +17.4pp | -21.6% -20.8pp | -0.8% -38.8pp | 37.9% -8.1pp | 46.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.5B -25.0% | $6.0B +8.4% | $5.5B +162.5% | $2.1B +23.9% | $1.7B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.7B -27.8% | $3.8B +57.5% | $2.4B +246.8% | $696.0M +74.0% | $400.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$198.0M +85.6% | -$1.4B -2656.0% | -$50.0M -106.1% | $826.0M +2.5% | $806.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.2% +17.4pp | -21.6% -20.8pp | -0.8% -38.8pp | 37.9% -8.1pp | 46.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$21.0M +91.9% | -$260.0M -996.6% | $29.0M -83.5% | $176.0M -16.2% | $210.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$177.0M +84.2% | -$1.1B -1315.2% | -$79.0M -112.2% | $650.0M +9.1% | $596.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.8% +13.7pp | -17.5% -16.2pp | -1.3% -31.2pp | 29.8% -4.2pp | 34.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +85.4% | -$3 -612.2% | -$0 -113.0% | $4 +5.3% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +85.4% | -$3 -612.2% | -$0 -113.0% | $4 +5.0% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $415.3M +29.7% | $320.3M +34.7% | $237.9M +47.6% | $161.2M +4.2% | $154.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $415.3M +25.6% | $330.7M +39.0% | $237.9M +47.1% | $161.7M +4.5% | $154.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Grupo Aval Acciones y Valores S.A.
NYSE:AVAL
$6.65B
Intercorp Financial Services Inc.
NYSE:IFS
$6.37B
Glacier Bancorp, Inc.
NYSE:GBCI
$6.34B
United Bankshares, Inc.
NASDAQ:UBSI
$6.17B
Ameris Bancorp
NYSE:ABCB
$5.86B
Hancock Whitney Corporation
NASDAQ:HWC
$5.73B
Atlantic Union Bankshares Corporation
NYSE:AUB
$5.60B
Bank OZK
NASDAQ:OZK
$5.41B
Axos Financial, Inc.
NYSE:AX
$5.02B
First Financial Bankshares, Inc.
NASDAQ:FFIN
$4.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FLG generate?
Flagstar Financial, Inc. (FLG) reported $4.70B of revenue in fiscal 2025.
Is FLG profitable?
Flagstar Financial, Inc. (FLG) reported -$177,000,000.00 of net income, with a net margin of -3.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.