Comfort Systems USA, Inc.
NYSE:FIX · New York Stock Exchange
+$32.44 today
Vol 0.69M · Avg 0.42M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.0B +95.7% | $522.4M +61.5% | $323.4M +31.5% | $245.9M +71.6% | $143.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $79.6M -45.3% | $145.5M +78.4% | $81.6M +0.3% | $81.3M +18.0% | $68.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$5.3M +92.1% | -$66.6M -169.9% | $95.3M +200.8% | -$94.5M -1469.2% | $6.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $21.8M +31.0% | $16.6M +28.6% | $12.9M +22.9% | $10.5M -0.6% | $10.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$67.7M -163.0% | $107.4M +46.2% | $73.5M +145.2% | $30.0M +152.6% | -$57.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$614.2M -47.9% | -$415.3M -11.0% | -$374.2M -67.7% | -$223.2M -284.5% | -$58.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$24.4M -473.0% | $6.5M +122.0% | -$29.7M -120.0% | -$13.5M -138.8% | -$5.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$276.1M -154.9% | $502.9M +268.5% | $136.5M -17.7% | $165.9M +538.0% | -$37.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $847.0M +6276.9% | $13.3M -96.1% | $340.9M +238.4% | $100.7M +125.8% | $44.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $135.4M +9.4% | $123.7M +133.9% | $52.9M +87.3% | $28.2M +286.0% | $7.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.2B +39.7% | $849.1M +32.8% | $639.6M +112.1% | $301.5M +67.4% | $180.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$154.9M -39.5% | -$111.1M -17.1% | -$94.8M -96.1% | -$48.4M -116.6% | -$22.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$279.6M -18.7% | -$235.5M -130.3% | -$102.3M -107.8% | -$49.2M +78.4% | -$227.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$2.5M -34.9% | -$1.9M +24.4% | -$2.5M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$32.8M -691.5% | $5.5M -6.9% | $6.0M +108.2% | $2.9M -7.8% | $3.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$467.3M -36.0% | -$343.5M -78.0% | -$193.0M -98.6% | -$97.2M +60.6% | -$246.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $56.9M +319.5% | -$25.9M +88.6% | -$227.0M -64.3% | -$138.2M -219.6% | $115.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $793.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$216.0M -273.0% | -$57.9M -173.4% | -$21.2M +44.6% | -$38.2M -41.3% | -$27.1M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$68.8M -61.0% | -$42.8M -40.8% | -$30.4M -51.3% | -$20.1M -15.5% | -$17.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$60.0M -75.8% | -$34.1M -70.5% | -$20.0M -222.0% | -$6.2M -919.7% | -$610.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$287.1M -78.6% | -$160.8M +46.2% | -$298.6M -45.0% | -$205.9M -392.3% | $70.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $432.0M +25.3% | $344.8M +133.1% | $147.9M +9570.9% | -$1.6M -140.3% | $3.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.0B +39.8% | $738.0M +35.5% | $544.7M +115.2% | $253.2M +60.4% | $157.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Quanta Services, Inc.
NYSE:PWR
$106.20B
EMCOR Group, Inc.
NYSE:EME
$37.58B
MasTec, Inc.
NYSE:MTZ
$29.93B
APi Group Corporation
NYSE:APG
$18.38B
Dycom Industries, Inc.
NYSE:DY
$13.65B
TopBuild Corp.
NYSE:BLD
$11.89B
MYR Group Inc.
NASDAQ:MYRG
$7.09B
Construction Partners, Inc.
NASDAQ:ROAD
$6.91B
Arcosa, Inc.
NYSE:ACA
$6.61B
Granite Construction Incorporated
NYSE:GVA
$6.36B
Primoris Services Corporation
NYSE:PRIM
$5.53B
Ameresco, Inc.
NYSE:AMRC
$1.50B
SEC Filings
Recent regulatory filings
No filings found.
Does FIX generate free cash flow?
Comfort Systems USA, Inc. (FIX) generated $1.03B of free cash flow in fiscal 2025.
How much operating cash flow does FIX produce?
Operating cash flow was $1.19B, before capital expenditures of $154.90M.
Explore More
Continue the stock analysis
Jump to another research area for this company.