Franklin Covey Co.
IndustrialsNYSE:FC · New York Stock Exchange
-$0.48 today
Vol 0.07M · Avg 0.16M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $13.7M |
| Receivables | $50.2M |
| Inventory | $5.3M |
| Other Current | $26.2M |
| Total Current Assets | $95.4M |
| PP&E (Net) | $13.2M |
| Goodwill | $31.2M |
| Intangible Assets | $32.4M |
| Tax Assets | $239.0K |
| Other Non-current | $34.0M |
| Total Non-current Assets | $111.1M |
| Total Assets | $206.5M |
Analysis
Selected assets total $206.5M for Latest. The largest visible component is Receivables at $50.2M, about 24.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31.7M -34.9% | $48.7M +27.3% | $38.2M -36.8% | $60.5M +27.6% | $47.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $68.4M -20.4% | $86.0M +5.0% | $81.9M +12.9% | $72.6M +2.7% | $70.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $5.2M +29.1% | $4.0M -5.0% | $4.2M +19.4% | $3.5M +41.3% | $2.5M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $24.2M +46.9% | $16.5M +1.5% | $16.2M +11.5% | $14.6M +13.2% | $12.9M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $129.5M -19.2% | $160.3M +10.5% | $145.0M -7.0% | $155.9M +14.0% | $136.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $14.3M +64.0% | $8.7M -13.0% | $10.0M +2.5% | $9.8M -15.0% | $11.5M | $1.2B | $1.5B | $687.8M |
| Goodwill | $31.2M +0.0% | $31.2M +0.0% | $31.2M +0.0% | $31.2M +0.0% | $31.2M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $34.6M -8.5% | $37.8M -6.8% | $40.5M -9.6% | $44.8M -10.5% | $50.1M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $231.0K -73.4% | $870.0K -47.6% | $1.7M -64.6% | $4.7M -5.4% | $5.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $33.1M +45.9% | $22.7M +29.9% | $17.5M +37.2% | $12.7M -16.0% | $15.2M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $113.4M +12.0% | $101.3M +0.4% | $100.9M -2.3% | $103.3M -8.6% | $112.9M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $242.9M -7.1% | $261.5M +6.4% | $245.9M -5.1% | $259.2M +3.8% | $249.7M | $13.3B | $11.9B | $10.6B |
| Account Payables | $8.8M +11.7% | $7.9M +20.9% | $6.5M -40.2% | $10.9M +56.4% | $6.9M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $1.5M +77.2% | $835.0K -85.7% | $5.8M +0.0% | $5.8M +0.0% | $5.8M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $106.5M -9.9% | $118.2M +9.9% | $107.5M +7.9% | $99.7M +16.1% | $85.9M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $26.1M +41.4% | $18.5M +2.7% | $18.0M -12.8% | $20.6M +14.8% | $18.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $157.3M -3.2% | $162.5M +7.1% | $151.6M -1.4% | $153.8M +12.6% | $136.5M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 -100.0% | $775.0K -49.5% | $1.5M -78.9% | $7.3M -44.0% | $13.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $4.4M +40.2% | $3.1M +53.5% | $2.0M +925.1% | $199.0K -46.9% | $375.0K | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $5.1M | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $2.9M -73.2% | $10.7M +40.9% | $7.6M +7.0% | $7.1M -18.6% | $8.7M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $18.7M +17.3% | $16.0M +2.1% | $15.6M -30.7% | $22.5M -32.2% | $33.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $176.0M -1.3% | $178.4M +6.7% | $167.3M -5.1% | $176.3M +3.9% | $169.8M | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.4M +0.0% | $1.4M +0.0% | $1.4M +0.0% | $1.4M +0.0% | $1.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $126.3M +2.5% | $123.2M +23.4% | $99.8M +21.7% | $82.0M +29.0% | $63.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$1.0M -34.4% | -$768.0K +22.2% | -$987.0K -82.1% | -$542.0K -176.4% | $709.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $66.9M -19.5% | $83.1M +5.7% | $78.7M -5.0% | $82.8M +3.7% | $79.9M | $9.1B | $7.7B | $3.3B |
| Total Debt | $7.8M +29.6% | $6.0M -60.6% | $15.3M -36.8% | $24.3M -26.2% | $32.9M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$23.9M +44.0% | -$42.6M -86.2% | -$22.9M +36.8% | -$36.3M -149.0% | -$14.6M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Roma Green Finance Limited Ordinary Shares
NASDAQ:ROMA
$462.52M
Pamt Corp.
NASDAQ:PAMT
$332.37M
Diana Shipping Inc.
NYSE:DSX
$295.26M
Virgin Galactic Holdings, Inc.
NYSE:SPCE
$243.91M
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
$231.68M
Alta Equipment Group Inc.
NYSE:ALTG
$229.38M
Gencor Industries, Inc.
AMEX:GENC
$219.13M
Perma-Pipe International Holdings, Inc.
NASDAQ:PPIH
$206.07M
Resources Connection, Inc.
NASDAQ:RGP
$159.63M
Forrester Research, Inc.
NASDAQ:FORR
$135.69M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FC have?
Franklin Covey Co. (FC) reported $31.70M in cash and equivalents in fiscal 2025.
How much debt does FC carry?
Franklin Covey Co. (FC) reported $7.82M of total debt, with net debt of -$23,879,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.