Franklin Covey Co.
IndustrialsNYSE:FC · New York Stock Exchange
-$0.48 today
Vol 0.07M · Avg 0.16M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$262.1M of revenue converted into -$2.3M of net income for the selected period. Gross margin is 74.4% and net margin is -1.1%, showing how much revenue survives after costs and taxes. EPS is $-0.21, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $267.1M -7.0% | $287.2M +2.4% | $280.5M +6.7% | $262.8M +17.3% | $224.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $63.5M -4.0% | $66.2M -1.3% | $67.0M +10.0% | $60.9M +18.8% | $51.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $203.6M -7.9% | $221.1M +3.6% | $213.5M +5.7% | $201.9M +16.8% | $172.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 76.2% -0.7pp | 77.0% +0.9pp | 76.1% -0.7pp | 76.8% -0.3pp | 77.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $182.7M +3.8% | $175.9M -1.4% | $178.5M +6.3% | $168.0M +9.7% | $153.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $197.9M +5.2% | $188.0M +0.5% | $187.1M +5.0% | $178.2M +8.2% | $164.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.4M -30.8% | $12.1M -3.6% | $12.5M -13.2% | $14.4M -7.7% | $15.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.4M -68.8% | $46.3M +15.7% | $40.0M +4.7% | $38.2M +60.3% | $23.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.4% -10.7pp | 16.1% +1.8pp | 14.3% -0.3pp | 14.5% +3.9pp | 10.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.7M -82.7% | $33.0M +25.3% | $26.4M +11.4% | $23.7M +192.2% | $8.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.1% -9.4pp | 11.5% +2.1pp | 9.4% +0.4pp | 9.0% +5.4pp | 3.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $928.0K -17.4% | $1.1M +2.9% | $1.1M +1578.5% | $65.0K -11.0% | $73.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $565.0K -49.5% | $1.1M -29.3% | $1.6M -5.5% | $1.7M -20.2% | $2.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $363.0K +8975.0% | $4.0K +100.8% | -$492.0K +69.4% | -$1.6M +20.5% | -$2.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.1M -81.6% | $33.0M +27.7% | $25.9M +17.2% | $22.1M +263.2% | $6.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.3% -9.2pp | 11.5% +2.3pp | 9.2% +0.8pp | 8.4% +5.7pp | 2.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.0M -68.9% | $9.6M +19.2% | $8.1M +122.6% | $3.6M +148.1% | -$7.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.1M -86.9% | $23.4M +31.6% | $17.8M -3.5% | $18.4M +35.3% | $13.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.1% -7.0pp | 8.1% +1.8pp | 6.3% -0.7pp | 7.0% +0.9pp | 6.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -86.5% | $2 +36.9% | $1 +0.0% | $1 +34.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -86.2% | $2 +40.3% | $1 -2.4% | $1 +32.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $12.9M -1.9% | $13.2M -3.4% | $13.6M -3.6% | $14.1M +0.4% | $14.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.1M -3.1% | $13.5M -5.8% | $14.3M -1.8% | $14.6M +2.9% | $14.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Roma Green Finance Limited Ordinary Shares
NASDAQ:ROMA
$462.52M
Pamt Corp.
NASDAQ:PAMT
$332.37M
Diana Shipping Inc.
NYSE:DSX
$295.26M
Virgin Galactic Holdings, Inc.
NYSE:SPCE
$243.91M
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
$231.68M
Alta Equipment Group Inc.
NYSE:ALTG
$229.38M
Gencor Industries, Inc.
AMEX:GENC
$219.13M
Perma-Pipe International Holdings, Inc.
NASDAQ:PPIH
$206.07M
Resources Connection, Inc.
NASDAQ:RGP
$159.63M
Forrester Research, Inc.
NASDAQ:FORR
$135.69M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FC generate?
Franklin Covey Co. (FC) reported $267.07M of revenue in fiscal 2025.
Is FC profitable?
Franklin Covey Co. (FC) reported $3.07M of net income, with a net margin of 1.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.