Franklin Covey Co.
NYSE:FC · New York Stock Exchange
+$0.30 today
Vol 0.10M · Avg 0.14M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $3.1M -86.9% | $23.4M +31.6% | $17.8M -3.5% | $18.4M +35.3% | $13.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $9.1M +1.7% | $8.9M -5.7% | $9.4M -14.8% | $11.1M -9.2% | $12.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $1.5M -22.1% | $1.9M -60.3% | $4.7M +3824.0% | $121.0K +101.2% | -$9.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.8M -42.8% | $10.1M -19.0% | $12.5M +51.1% | $8.3M -3.8% | $8.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $5.1M -56.6% | $11.8M +199.7% | -$11.8M -208.6% | $10.9M -39.0% | $17.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $17.5M +564.6% | -$3.8M +60.2% | -$9.5M -292.9% | -$2.4M +83.1% | -$14.3M | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.2M -609.2% | $228.0K +132.9% | -$692.0K +34.0% | -$1.0M -326.3% | $463.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$5.8M -1531.8% | $403.0K +104.2% | -$9.5M -318.9% | $4.4M -69.7% | $14.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$5.4M -136.2% | $14.9M +90.7% | $7.8M -21.7% | $10.0M -42.2% | $17.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $4.4M +8.3% | $4.1M +32.6% | $3.1M -9.7% | $3.4M -5.9% | $3.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $29.0M -51.9% | $60.3M +68.6% | $35.7M -31.6% | $52.3M +13.2% | $46.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$16.9M -357.2% | -$3.7M +72.7% | -$13.6M -154.2% | -$5.3M -29.8% | -$4.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 +100.0% | -$10.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$8.6M -13.4% | -$7.6M +15.7% | -$9.0M -319.5% | -$2.2M +14.0% | -$2.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$16.9M -49.3% | -$11.3M +16.5% | -$13.6M -154.2% | -$5.3M +62.8% | -$14.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$3.9M +32.4% | -$5.8M +38.1% | -$9.4M -8.1% | -$8.7M -14.8% | -$7.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.5M +5.0% | $1.5M -4.7% | $1.5M +15.2% | $1.3M +24.5% | $1.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$26.4M +14.2% | -$30.7M +13.5% | -$35.6M -49.1% | -$23.9M -702.8% | -$3.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$3.5M -380.7% | -$736.0K +48.7% | -$1.4M +27.6% | -$2.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$28.8M +25.5% | -$38.7M +12.5% | -$44.2M -35.2% | -$32.7M -184.6% | -$11.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$273.0K -293.6% | $141.0K +147.6% | -$296.0K +74.3% | -$1.2M -1019.4% | -$103.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$17.0M -262.6% | $10.4M +146.8% | -$22.3M -270.1% | $13.1M -35.4% | $20.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $12.1M -78.6% | $56.6M +154.9% | $22.2M -52.7% | $46.9M +11.5% | $42.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Roma Green Finance Limited Ordinary Shares
NASDAQ:ROMA
$482.18M
Pamt Corp.
NASDAQ:PAMT
$289.85M
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
$282.49M
Diana Shipping Inc.
NYSE:DSX
$261.29M
Alta Equipment Group Inc.
NYSE:ALTG
$246.29M
Perma-Pipe International Holdings, Inc.
NASDAQ:PPIH
$233.09M
Gencor Industries, Inc.
AMEX:GENC
$217.81M
Virgin Galactic Holdings, Inc.
NYSE:SPCE
$208.66M
Resources Connection, Inc.
NASDAQ:RGP
$146.65M
Forrester Research, Inc.
NASDAQ:FORR
$131.61M
SEC Filings
Recent regulatory filings
No filings found.
Does FC generate free cash flow?
Franklin Covey Co. (FC) generated $12.09M of free cash flow in fiscal 2025.
How much operating cash flow does FC produce?
Operating cash flow was $28.98M, before capital expenditures of $16.89M.
Explore More
Continue the stock analysis
Jump to another research area for this company.