Franklin BSP Realty Trust, Inc.
NYSE:FBRT · New York Stock Exchange
+$0.16 today
Vol 1.12M · Avg 0.94M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FBRT · Revenue to Net Income
Key Ratios
Analysis
$534.9M of revenue converted into $71.7M of net income for the selected period. Gross margin is 66.5% and net margin is 13.6%, showing how much revenue survives after costs and taxes. EPS is $0.51, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $556.0M +1.3% | $548.9M -3.6% | $569.5M +55.0% | $367.4M +65.7% | $221.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $43.7M -87.1% | $338.5M +10.8% | $305.6M +84.4% | $165.7M +172.4% | $60.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $512.3M +143.4% | $210.5M -20.3% | $263.9M +30.9% | $201.7M +25.4% | $160.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 92.1% +53.8pp | 38.3% -8.0pp | 46.3% -8.5pp | 54.9% -17.7pp | 72.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $0 -66.5% | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $129.9M +122.6% | $58.3M -14.6% | $68.3M +6.5% | $64.2M +35.3% | $47.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $131.9M +162.9% | $50.2M -54.0% | $109.2M +3.3% | $105.7M +138.4% | $44.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $9.6M +70.4% | $5.6M -33.1% | $8.4M -93.5% | $130.0M +212.4% | $41.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $94.6M -78.4% | $437.6M +168.2% | $163.2M +53.1% | $106.5M -36.2% | $167.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.0% -62.7pp | 79.7% +51.1pp | 28.7% -0.4pp | 29.0% -46.4pp | 75.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $380.4M +229.6% | $115.4M -25.4% | $154.8M +195.9% | $52.3M -68.3% | $165.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 68.4% +47.4pp | 21.0% -6.1pp | 27.2% +12.9pp | 14.2% -60.2pp | 74.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $430.3M -18.2% | $526.1M -4.8% | $552.5M +54.5% | $357.7M +64.9% | $216.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $288.3M -14.8% | $338.5M +10.8% | $305.6M +84.4% | $165.7M +172.4% | $60.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$292.4M +13.6% | -$338.5M -2500.8% | -$13.0M -198.1% | -$4.4M +97.1% | -$149.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $88.0M -5.9% | $93.5M -34.0% | $141.8M +926.0% | $13.8M -52.8% | $29.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.8% -1.2pp | 17.0% -7.9pp | 24.9% +21.1pp | 3.8% -9.5pp | 13.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.9M +246.8% | $1.1M +140.6% | -$2.8M -591.0% | -$399.0K -111.1% | $3.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $82.3M +19.4% | $68.9M -52.6% | $145.2M +906.3% | $14.4M -43.9% | $25.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.8% +2.2pp | 12.5% -12.9pp | 25.5% +21.6pp | 3.9% -7.7pp | 11.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -18.3% | $1 -42.3% | $1 +473.7% | -$0 -111.1% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -22.0% | $1 -42.3% | $1 +473.7% | -$0 -111.1% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $82.0M +0.1% | $81.8M -0.6% | $82.3M +14.9% | $71.6M -17.5% | $86.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $86.2M +5.3% | $81.8M -0.6% | $82.3M +14.9% | $71.6M -17.5% | $86.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chimera Investment Corporation
NYSE:CIM
$1.12B
MFA Financial, Inc.
NYSE:MFA
$971.42M
Saul Centers, Inc.
NYSE:BFS
$885.36M
PennyMac Mortgage Investment Trust
NYSE:PMT
$883.80M
TPG RE Finance Trust, Inc.
NYSE:TRTX
$660.60M
Ready Capital Corporation
NYSE:RC
$288.31M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$250.93M
Granite Point Mortgage Trust Inc.
NYSE:GPMT
$68.29M
Sachem Capital Corp.
AMEX:SACH
$44.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FBRT generate?
Franklin BSP Realty Trust, Inc. (FBRT) reported $555.97M of revenue in fiscal 2025.
Is FBRT profitable?
Franklin BSP Realty Trust, Inc. (FBRT) reported $82.27M of net income, with a net margin of 14.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.