Vertical Aerospace Ltd.
NYSE:EVTL · New York Stock Exchange
-$0.01 today
Vol 1.35M · Avg 3.55M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EVTL · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$252.2M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-4.47, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 -100.0% | $132.0K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.9M -44.6% | $3.5M +2.4% | $3.4M +25.5% | $2.7M +4101.5% | $64.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$1.9M +44.6% | -$3.5M -2.4% | -$3.4M -25.5% | -$2.7M -4054.4% | $68.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | 51.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $72.0M +20.2% | $59.9M -8.4% | $65.4M +33.1% | $49.1M +102.3% | $24.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $53.6M +20.0% | $44.7M +9.3% | $40.9M -25.5% | $54.9M -79.2% | $264.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $124.5M -4.3% | $130.2M +1.1% | $128.7M +4.1% | $123.6M -55.4% | $277.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0M +79.8% | $1.1M -59.9% | $2.7M +24.4% | $2.2M +131.6% | $942.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $204.7M +440.8% | -$60.1M +5.4% | -$63.5M +17.7% | -$77.2M +68.3% | -$243.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | -184626.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$127.4M -108.4% | -$61.2M +40.0% | -$101.9M -3.9% | -$98.1M +64.6% | -$277.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | -210029.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $308.7M +14179.9% | $2.2M -35.6% | $3.4M +438.7% | $623.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $192.0K -100.0% | $705.0M +4209.9% | $16.4M +8.8% | $15.0M +2515.7% | $575.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $330.0M +145.8% | -$720.0M -3822.8% | $19.3M +418.2% | $3.7M -88.3% | $32.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $202.6M +125.9% | -$781.2M -845.7% | -$82.6M +12.5% | -$94.4M +61.5% | -$245.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | -185775.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$30.3M -67524.4% | $45.0K +100.2% | -$22.7M -309.2% | -$5.5M -68.6% | -$3.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $232.9M +129.8% | -$781.2M -1203.2% | -$59.9M +36.5% | -$94.4M +61.5% | -$245.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | -185775.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +106.8% | -$38 -1128.8% | -$3 +40.5% | -$5 +73.4% | -$20 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +98.5% | -$38 -1128.8% | -$3 +40.5% | -$5 +73.4% | -$20 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $88.7M +336.4% | $20.3M +6.2% | $19.1M +6.6% | $17.9M +44.6% | $12.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $127.2M +526.0% | $20.3M +6.2% | $19.1M +6.6% | $17.9M +44.6% | $12.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Covenant Logistics Group, Inc.
NYSE:CVLG
$1.08B
Kforce Inc.
NYSE:KFRC
$817.42M
Smith & Wesson Brands, Inc.
NASDAQ:SWBI
$716.79M
ADS-TEC Energy PLC
NASDAQ:ADSE
$688.97M
Park Aerospace Corp.
NYSE:PKE
$670.39M
TAT Technologies Ltd.
NASDAQ:TATT
$600.13M
Cool Company Ltd.
CLCO
$511.23M
EHang Holdings Limited
NASDAQ:EH
$258.65M
AIRO Group Holdings, Inc. Common Stock
NASDAQ:AIRO
$249.68M
Byrna Technologies Inc.
NASDAQ:BYRN
$134.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EVTL generate?
Vertical Aerospace Ltd. (EVTL) reported $0.00 of revenue in fiscal 2025.
Is EVTL profitable?
Vertical Aerospace Ltd. (EVTL) reported $232.93M of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.