Ero Copper Corp.
NYSE:ERO · New York Stock Exchange
+$0.34 today
Vol 1.17M · Avg 1.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ERO · Revenue to Net Income
Key Ratios
Analysis
$925.2M of revenue converted into $291.9M of net income for the selected period. Gross margin is 41.2% and net margin is 32.2%, showing how much revenue survives after costs and taxes. EPS is $2.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $799.6M +70.0% | $470.3M +10.0% | $427.5M +0.3% | $426.4M -13.0% | $489.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $454.1M +56.7% | $289.7M +7.0% | $270.6M +13.1% | $239.2M +39.8% | $171.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $345.5M +91.4% | $180.6M +15.1% | $156.8M -16.2% | $187.2M -41.3% | $318.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.2% +4.8pp | 38.4% +1.7pp | 36.7% -7.2pp | 43.9% -21.2pp | 65.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $75.2M +29.8% | $57.9M -6.1% | $61.6M +8.0% | $57.1M +23.0% | $46.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $75.2M +26.2% | $59.6M -3.4% | $61.6M +3.5% | $59.6M +24.7% | $47.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $140.1M +64.2% | $85.3M -7.2% | $91.9M +55.9% | $59.0M +24.7% | $47.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $498.9M +160.0% | $191.9M -13.8% | $222.6M +7.8% | $206.5M -28.8% | $289.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 62.4% +21.6pp | 40.8% -11.3pp | 52.1% +3.7pp | 48.4% -10.7pp | 59.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $270.3M +123.5% | $121.0M +27.1% | $95.2M -25.4% | $127.6M -52.9% | $271.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.8% +8.1pp | 25.7% +3.5pp | 22.3% -7.7pp | 29.9% -25.4pp | 55.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.5M +27.2% | $4.3M +102.6% | $2.1M -79.4% | $10.3M +244.2% | $3.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $22.1M +1116.0% | $1.8M -85.8% | $12.8M -39.5% | $21.1M +277.9% | $5.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $66.4M +133.8% | -$196.4M -1245.1% | $17.2M +1516.4% | -$1.2M +96.5% | -$34.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $336.7M +546.4% | -$75.4M -167.1% | $112.4M -11.1% | $126.4M -46.7% | $236.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 42.1% +58.2pp | -16.0% -42.3pp | 26.3% -3.4pp | 29.6% -18.7pp | 48.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $65.2M +951.8% | -$7.7M -142.4% | $18.0M -22.6% | $23.3M -32.0% | $34.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $268.3M +491.9% | -$68.5M -173.8% | $92.8M -8.9% | $101.8M -49.4% | $201.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 33.6% +48.1pp | -14.6% -36.3pp | 21.7% -2.2pp | 23.9% -17.2pp | 41.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +492.4% | -$1 -166.7% | $1 -11.6% | $1 -50.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +490.9% | -$1 -167.3% | $1 -10.9% | $1 -50.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $103.7M +0.6% | $103.1M +9.6% | $94.1M +3.7% | $90.8M +2.5% | $88.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $104.1M +1.0% | $103.1M +8.7% | $94.9M +3.0% | $92.2M +1.3% | $91.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elevra Lithium Limited
NASDAQ:ELVR
$6.41B
Constellium SE
NYSE:CSTM
$4.64B
Centerra Gold Inc.
NYSE:CGAU
$3.43B
The Chemours Company
NYSE:CC
$3.28B
Ashland Inc.
NYSE:ASH
$3.06B
Fortuna Mining Corp.
NYSE:FSM
$2.86B
Olin Corporation
NYSE:OLN
$2.54B
Ingevity Corporation
NYSE:NGVT
$2.52B
DRDGOLD Limited
NYSE:DRD
$2.09B
Companhia Siderúrgica Nacional
NYSE:SID
$1.43B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ERO generate?
Ero Copper Corp. (ERO) reported $799.60M of revenue in fiscal 2025.
Is ERO profitable?
Ero Copper Corp. (ERO) reported $268.34M of net income, with a net margin of 33.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.