Essential Properties Realty Trust, Inc.
NYSE:EPRT · New York Stock Exchange
+$0.14 today
Vol 4.91M · Avg 2.09M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $253.7M +24.6% | $203.6M +6.4% | $191.4M +42.1% | $134.7M +40.0% | $96.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $153.5M +25.9% | $121.9M +19.6% | $101.9M +15.4% | $88.3M +26.4% | $69.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$1.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $13.2M +21.7% | $10.8M +20.2% | $9.0M -5.1% | $9.5M +67.0% | $5.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $852.0K +113.8% | -$6.2M -18.9% | -$5.2M -1020.0% | $564.0K -96.6% | $16.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$7.3M -0.0% | -$7.3M -21.9% | -$6.0M -232.1% | $4.5M +103.4% | $2.2M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $8.1M +646.2% | $1.1M +41.7% | $767.0K +119.5% | -$3.9M -127.3% | $14.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$40.2M -84.8% | -$21.7M +49.0% | -$42.6M -92.6% | -$22.1M -15.3% | -$19.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $381.1M +23.5% | $308.5M +21.2% | $254.6M +20.6% | $211.0M +26.1% | $167.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$985.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $128.6M +32.6% | $96.9M -24.6% | $128.6M +1.6% | $126.6M +116.9% | $58.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$1.3B -5.1% | -$1.2B -23.8% | -$985.7M -18.4% | -$832.7M -952.3% | $97.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.2B -2.7% | -$1.1B -31.0% | -$857.1M -21.4% | -$706.1M +14.9% | -$829.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $390.7M -12.1% | $444.6M +79.3% | $248.0M -2.2% | $253.5M -26.9% | $346.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $657.6M +15.3% | $570.2M +12.4% | $507.3M +25.6% | $403.9M -11.9% | $458.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$233.9M -17.2% | -$199.7M -18.7% | -$168.2M -18.7% | -$141.7M -26.1% | -$112.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$16.0M -258.8% | -$4.5M +36.8% | -$7.0M +21.0% | -$8.9M -141.5% | -$3.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $798.4M -1.5% | $810.7M +39.8% | $580.0M +14.4% | $506.8M -26.5% | $689.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $25.4M +737.1% | -$4.0M +82.3% | -$22.5M -291.9% | $11.7M -56.1% | $26.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $381.1M +23.5% | $308.5M +21.2% | $254.6M +20.6% | $211.0M +26.1% | $167.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CareTrust REIT, Inc.
NYSE:CTRE
$8.60B
First Industrial Realty Trust, Inc.
NYSE:FR
$8.12B
Ryman Hospitality Properties, Inc.
NYSE:RHP
$7.86B
Rexford Industrial Realty, Inc.
NYSE:REXR
$7.63B
STAG Industrial, Inc.
NYSE:STAG
$7.16B
Terreno Realty Corporation
NYSE:TRNO
$6.77B
Brookfield Property Partners L.P.
NASDAQ:BPYPO
$6.39B
Starwood Property Trust, Inc.
NYSE:STWD
$6.22B
Rithm Capital Corp.
NYSE:RITM
$5.21B
Global Net Lease, Inc.
NYSE:GNL
$1.94B
SEC Filings
Recent regulatory filings
No filings found.
Does EPRT generate free cash flow?
Essential Properties Realty Trust, Inc. (EPRT) generated $381.08M of free cash flow in fiscal 2025.
How much operating cash flow does EPRT produce?
Operating cash flow was $381.08M, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.