EPR Properties
NYSE:EPR · New York Stock Exchange
+$0.40 today
Vol 1.01M · Avg 0.77M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $274.9M +88.2% | $146.1M -15.6% | $173.0M -1.8% | $176.2M +78.7% | $98.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $168.8M +2.1% | $165.4M -1.3% | $167.5M +2.6% | $163.3M -0.1% | $163.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$846.0K +45.0% | -$1.5M -347.4% | -$344.0K -103.6% | -$169.0K +99.5% | -$32.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $17.5M +11.7% | $15.7M -12.1% | $17.8M +6.9% | $16.7M +11.8% | $14.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$21.0M +20.9% | -$26.6M -1475.3% | $1.9M -94.8% | $37.3M +23.9% | $30.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$15.4M +36.5% | -$24.2M -113.8% | -$11.3M -143.6% | $26.0M -29.5% | $36.8M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $8.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $11.9M +40.8% | $8.5M -41.8% | $14.6M +268.5% | -$8.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$5.7M +60.5% | -$14.3M -400.4% | $4.8M +245.4% | -$3.3M +51.3% | -$6.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$18.4M -119.6% | $94.1M +8.0% | $87.1M +80.0% | $48.4M +51.6% | $31.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $421.0M +7.1% | $393.1M -12.1% | $447.1M +1.2% | $441.7M +43.9% | $306.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 +100.0% | -$13.4M +88.1% | -$113.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$1.3M | $0 +100.0% | -$26.1M -91.7% | -$13.6M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$292.7M | $0 | $0 +100.0% | -$3.8M +12.5% | -$4.4M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $171.0M +1544.0% | $10.4M | $0 -100.0% | $13.4M -88.1% | $113.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$185.5M +7.8% | -$201.0M +37.5% | -$321.7M -1720.3% | $19.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$121.7M +31.0% | -$176.4M +12.3% | -$201.0M +42.8% | -$351.6M -18982.1% | $1.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $62.9M +64.0% | $38.4M | $0 | $0 +100.0% | -$888.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $949.0K +16.3% | $816.0K +32.7% | $615.0K -18.9% | $758.0K +64.8% | $460.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$9.9M +13.4% | -$11.4M -207.8% | -$3.7M +13.2% | -$4.3M -54.1% | -$2.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$290.7M -3.9% | -$279.9M -2.8% | -$272.2M -2.5% | -$265.7M -126.0% | -$117.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.0K +100.0% | -$9.5M -2483.7% | -$369.0K -8.8% | -$339.0K +99.1% | -$37.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$236.7M +9.5% | -$261.6M +5.1% | -$275.7M -2.3% | -$269.4M +74.3% | -$1.0B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $403.0K +190.0% | -$448.0K -476.5% | $119.0K +192.2% | -$129.0K +40.8% | -$218.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $62.9M +239.0% | -$45.3M -53.3% | -$29.5M +83.5% | -$179.4M +75.7% | -$738.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $421.0M +7.1% | $393.1M -12.1% | $447.1M +4.4% | $428.3M +121.1% | $193.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Public Storage
NYSE:PSA
$55.85B
The Macerich Company
NYSE:MAC
$6.67B
Kite Realty Group Trust
NYSE:KRG
$5.75B
Outfront Media Inc.
NYSE:OUT
$5.52B
Phillips Edison & Company, Inc.
NASDAQ:PECO
$5.12B
Sabra Health Care REIT, Inc.
NASDAQ:SBRA
$4.53B
SL Green Realty Corp.
NYSE:SLG
$3.61B
Rayonier Inc.
NYSE:RYN
$3.24B
Arbor Realty Trust, Inc.
NYSE:ABR
$992.58M
SEC Filings
Recent regulatory filings
No filings found.
Does EPR generate free cash flow?
EPR Properties (EPR) generated $420.95M of free cash flow in fiscal 2025.
How much operating cash flow does EPR produce?
Operating cash flow was $420.95M, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.