EPAM Systems, Inc.
NYSE:EPAM · New York Stock Exchange
-$6.70 today
Vol 4.08M · Avg 1.73M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EPAM · Revenue to Net Income
Key Ratios
Analysis
$5.6B of revenue converted into $386.7M of net income for the selected period. Gross margin is 27.9% and net margin is 7.0%, showing how much revenue survives after costs and taxes. EPS is $6.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.5B +15.4% | $4.7B +0.8% | $4.7B -2.8% | $4.8B +28.4% | $3.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.0B +22.3% | $3.3B +0.6% | $3.3B -0.9% | $3.3B +32.3% | $2.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B -0.1% | $1.5B +1.1% | $1.4B -6.8% | $1.5B +20.7% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.5% -4.1pp | 30.7% +0.1pp | 30.6% -1.3pp | 31.9% -2.0pp | 33.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $928.7M +13.8% | $816.3M +0.2% | $815.1M -6.6% | $872.8M +34.5% | $648.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $927.5M +2.4% | $905.9M -2.9% | $932.8M -3.3% | $965.0M +31.8% | $732.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $124.8M -1.8% | $127.1M -4.2% | $132.7M -5.2% | $140.0M -3.5% | $145.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $630.4M -11.4% | $711.5M +7.8% | $659.9M +1.9% | $647.3M -4.8% | $680.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.6% -3.5pp | 15.0% +1.0pp | 14.1% +0.7pp | 13.4% -4.7pp | 18.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $521.2M -4.3% | $544.6M +8.6% | $501.2M -12.5% | $573.0M +5.7% | $542.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.6% -2.0pp | 11.5% +0.8pp | 10.7% -1.2pp | 11.9% -2.6pp | 14.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $15.0M -68.0% | $46.9M -8.3% | $51.1M +410.0% | $10.0M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $1.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$15.5M -139.0% | $39.8M +12.7% | $35.3M +153.8% | -$65.7M -636.3% | -$8.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $505.6M -13.5% | $584.4M +8.9% | $536.6M +5.8% | $507.3M -4.9% | $533.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.3% -3.1pp | 12.4% +0.9pp | 11.4% +0.9pp | 10.5% -3.7pp | 14.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $127.9M -1.5% | $129.9M +8.7% | $119.5M +36.0% | $87.8M +69.8% | $51.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $377.7M -16.9% | $454.5M +9.0% | $417.1M -0.6% | $419.4M -12.9% | $481.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.9% -2.7pp | 9.6% +0.7pp | 8.9% +0.2pp | 8.7% -4.1pp | 12.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 -14.8% | $8 +10.0% | $7 -1.5% | $7 -14.1% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 -14.3% | $8 +11.0% | $7 -0.4% | $7 -13.0% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $55.9M -2.4% | $57.3M -0.9% | $57.8M +0.9% | $57.3M +1.4% | $56.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $56.2M -3.0% | $58.0M -1.9% | $59.1M -0.1% | $59.2M +0.2% | $59.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Amkor Technology, Inc.
NASDAQ:AMKR
$22.48B
Applied Digital Corporation
NASDAQ:APLD
$13.26B
Aurora Innovation, Inc.
NASDAQ:AUR
$12.14B
Jack Henry & Associates, Inc.
NASDAQ:JKHY
$8.78B
Amdocs Limited
NASDAQ:DOX
$5.68B
Open Text Corporation
NASDAQ:OTEX
$4.97B
Dolby Laboratories, Inc.
NYSE:DLB
$4.88B
Genpact Limited
NYSE:G
$4.73B
ExlService Holdings, Inc.
NASDAQ:EXLS
$3.99B
Kyndryl Holdings, Inc.
NYSE:KD
$2.42B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EPAM generate?
EPAM Systems, Inc. (EPAM) reported $5.46B of revenue in fiscal 2025.
Is EPAM profitable?
EPAM Systems, Inc. (EPAM) reported $377.68M of net income, with a net margin of 6.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.