EMCOR Group, Inc.
NYSE:EME · New York Stock Exchange
+$18.57 today
Vol 1.13M · Avg 0.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EME · Revenue to Net Income
Key Ratios
Analysis
$17.8B of revenue converted into $1.3B of net income for the selected period. Gross margin is 19.5% and net margin is 7.5%, showing how much revenue survives after costs and taxes. EPS is $29.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.0B +16.6% | $14.6B +15.8% | $12.6B +13.6% | $11.1B +11.8% | $9.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.7B +15.8% | $11.8B +12.5% | $10.5B +10.8% | $9.5B +12.7% | $8.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.3B +20.3% | $2.8B +32.3% | $2.1B +30.3% | $1.6B +6.8% | $1.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.6% +0.6pp | 19.0% +2.4pp | 16.6% +2.1pp | 14.5% -0.7pp | 15.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.7B +16.6% | $1.4B +17.3% | $1.2B +16.6% | $1.0B +7.0% | $970.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B +16.6% | $1.4B +17.0% | $1.2B +16.8% | $1.0B +7.0% | $970.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $173.0M +29.4% | $133.7M +12.4% | $119.0M +9.5% | $108.6M -3.4% | $112.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.0B +31.3% | $1.5B +50.1% | $1.0B +48.3% | $680.6M +5.1% | $647.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.7% +1.3pp | 10.4% +2.4pp | 8.0% +1.9pp | 6.1% -0.4pp | 6.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.7B +24.3% | $1.3B +53.6% | $875.8M +55.0% | $564.9M +6.4% | $530.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.8% +0.6pp | 9.2% +2.3pp | 7.0% +1.9pp | 5.1% -0.3pp | 5.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $35.4M +129.7% | $15.4M +458.3% | $2.8M +190.9% | $949.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $3.8M -78.0% | $17.2M +30.3% | $13.2M +117.4% | $6.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $144.9M +345.6% | $32.5M +1220.2% | -$2.9M +52.6% | -$6.1M -309.3% | -$1.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.8B +31.9% | $1.4B +57.8% | $872.9M +56.2% | $558.8M +5.6% | $529.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.7% +1.2pp | 9.5% +2.5pp | 6.9% +1.9pp | 5.0% -0.3pp | 5.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $546.2M +47.5% | $370.2M +54.6% | $239.5M +56.9% | $152.6M +4.8% | $145.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.3B +26.1% | $1.0B +59.1% | $633.0M +55.9% | $406.1M +5.9% | $383.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.5% +0.6pp | 6.9% +1.9pp | 5.0% +1.4pp | 3.7% -0.2pp | 3.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $28 +30.4% | $22 +61.6% | $13 +64.5% | $8 +14.7% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $28 +31.0% | $22 +61.7% | $13 +64.3% | $8 +14.7% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $45.1M -3.4% | $46.6M -1.6% | $47.4M -5.2% | $49.9M -7.7% | $54.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $45.1M -3.8% | $46.8M -1.6% | $47.6M -5.1% | $50.1M -7.7% | $54.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Comfort Systems USA, Inc.
NYSE:FIX
$69.31B
Rocket Lab USA, Inc.
NASDAQ:RKLB
$61.55B
Westinghouse Air Brake Technologies Corporation
NYSE:WAB
$46.59B
Old Dominion Freight Line, Inc.
NASDAQ:ODFL
$45.86B
United Airlines Holdings, Inc.
NASDAQ:UAL
$38.39B
Ingersoll Rand Inc.
NYSE:IR
$30.55B
Hubbell Incorporated
NYSE:HUBB
$27.61B
Verisk Analytics, Inc.
NASDAQ:VRSK
$22.94B
Veralto Corporation
NYSE:VLTO
$20.55B
Aecom
NYSE:ACM
$8.81B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EME generate?
EMCOR Group, Inc. (EME) reported $16.99B of revenue in fiscal 2025.
Is EME profitable?
EMCOR Group, Inc. (EME) reported $1.27B of net income, with a net margin of 7.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.