Embraer S.A.
NYSE:EMBJ · New York Stock Exchange
+$1.39 today
Vol 1.17M · Avg 1.69M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EMBJ · Revenue to Net Income
Key Ratios
Analysis
$14.0B of revenue converted into $450.1M of net income for the selected period. Gross margin is 17.8% and net margin is 3.9%, showing how much revenue survives after costs and taxes. EPS is $2.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $41.5B +549.0% | $6.4B +21.4% | $5.3B +16.0% | $4.5B +8.1% | $4.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $34.2B +552.9% | $5.2B +20.3% | $4.4B +20.1% | $3.6B +2.6% | $3.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.3B +531.1% | $1.2B +26.8% | $909.6M -0.3% | $912.2M +39.1% | $655.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 17.5% -0.5pp | 18.0% +0.8pp | 17.3% -2.8pp | 20.1% +4.5pp | 15.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $407.5M +640.9% | $55.0M -39.1% | $90.3M -17.9% | $110.0M +154.3% | $43.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.0B +494.5% | $508.6M -2.1% | $519.6M +13.1% | $459.3M +21.0% | $379.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.9B +712.3% | $485.6M -18.4% | $595.1M -41.8% | $1.0B +123.2% | $458.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.4B +483.4% | $243.6M +0.8% | $241.7M +14.9% | $210.3M +0.8% | $208.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.0B +291.5% | $1.0B +69.4% | $598.2M +161.9% | $228.4M -52.4% | $479.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.6% -6.3pp | 15.8% +4.5pp | 11.4% +6.3pp | 5.0% -6.4pp | 11.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.3B +399.3% | $667.5M +112.2% | $314.5M +384.6% | -$110.5M -154.9% | $201.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.0% -2.4pp | 10.4% +4.5pp | 6.0% +8.4pp | -2.4% -7.2pp | 4.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $655.6M +566.8% | $98.3M -17.6% | $119.3M +148.0% | $48.1M +64.8% | $29.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.1B +378.6% | $225.5M -6.3% | $240.7M +2.0% | $236.0M -7.9% | $256.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.9B -1589.7% | -$110.5M +43.0% | -$193.8M -103.4% | -$95.3M +45.2% | -$173.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.5B +163.1% | $557.0M +361.5% | $120.7M +158.6% | -$205.8M -851.1% | $27.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.5% -5.2pp | 8.7% +6.4pp | 2.3% +6.8pp | -4.5% -5.2pp | 0.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$500.6M -347.3% | $202.4M +564.2% | -$43.6M -1795.7% | -$2.3M -103.2% | $70.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.9B +446.8% | $352.5M +114.9% | $164.0M +188.5% | -$185.4M -314.8% | -$44.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.6% -0.9pp | 5.5% +2.4pp | 3.1% +7.2pp | -4.1% -3.0pp | -1.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 +447.9% | $2 +118.2% | $1 +188.0% | -$1 -316.7% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 +447.9% | $2 +118.2% | $1 +188.0% | -$1 -316.7% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $183.3M -0.2% | $183.7M -0.0% | $183.7M +0.0% | $183.7M -0.0% | $183.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $183.3M -0.2% | $183.7M -0.0% | $183.7M +0.0% | $183.7M -0.0% | $183.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sterling Infrastructure, Inc.
NASDAQ:STRL
$25.72B
Textron Inc.
NYSE:TXT
$16.12B
Leonardo DRS, Inc.
NASDAQ:DRS
$12.43B
Crane Company
NYSE:CR
$12.08B
Huntington Ingalls Industries, Inc.
NYSE:HII
$11.70B
TopBuild Corp.
NYSE:BLD
$11.56B
Acuity Brands, Inc.
NYSE:AYI
$9.27B
CAE Inc.
NYSE:CAE
$8.27B
Stantec Inc.
NYSE:STN
$7.96B
Karman Holdings Inc.
NYSE:KRMN
$6.90B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EMBJ generate?
Embraer S.A. (EMBJ) reported $41.50B of revenue in fiscal 2025.
Is EMBJ profitable?
Embraer S.A. (EMBJ) reported $1.93B of net income, with a net margin of 4.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.