NYSE:ELME · New York Stock Exchange
+$0.01 today
Vol 1.04M · Avg 1.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ELME · Revenue to Net Income
Key Ratios
Analysis
-$61.5M of revenue converted into -$154.2M of net income for the selected period. Gross margin is 29.1% and net margin is -48.1%, showing how much revenue survives after costs and taxes. EPS is $-1.75, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 -100.0% | $241.9M +6.2% | $227.9M +8.9% | $209.4M +23.8% | $169.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $76.6M -21.5% | $97.6M +10.9% | $87.9M +8.0% | $81.4M +21.7% | $66.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$76.6M -153.1% | $144.4M +3.1% | $140.0M +9.4% | $127.9M +25.1% | $102.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | 59.7% -1.7pp | 61.4% +0.3pp | 61.1% +0.7pp | 60.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 +100.0% | -$0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $54.6M +118.6% | $25.0M -3.5% | $25.9M -8.4% | $28.3M -17.3% | $34.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $45.6M -62.3% | $120.9M -25.8% | $163.0M +25.7% | $129.7M +21.4% | $106.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $78.2M -18.5% | $95.9M +7.9% | $89.0M -3.0% | $91.7M -48.9% | $179.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$44.0M -136.5% | $120.7M +81.7% | $66.4M -22.6% | $85.8M +12.2% | $76.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | 49.9% +20.7pp | 29.1% -11.8pp | 41.0% -4.2pp | 45.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$122.2M -620.7% | $23.5M +201.8% | -$23.1M -1238.5% | -$1.7M -256.0% | -$484.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | 9.7% +19.8pp | -10.1% -9.3pp | -0.8% -0.5pp | -0.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.0M -15.5% | $37.8M +24.3% | $30.4M +22.0% | $24.9M -26.8% | $34.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$32.0M +12.6% | -$36.6M -22.3% | -$29.9M -2.6% | -$29.1M +40.0% | -$48.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$154.2M -1076.5% | -$13.1M +75.3% | -$53.0M -71.6% | -$30.9M +41.9% | -$53.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | -5.4% +17.8pp | -23.2% -8.5pp | -14.7% +16.7pp | -31.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$154.2M -1076.5% | -$13.1M +75.3% | -$53.0M -71.6% | -$30.9M -41.7% | -$21.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | -5.4% +17.8pp | -23.2% -8.5pp | -14.7% -1.9pp | -12.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -1066.7% | -$0 +75.4% | -$1 +11.6% | -$1 -165.4% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -1066.7% | -$0 +75.4% | -$1 +11.6% | -$1 -165.4% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $88.1M +0.2% | $87.9M +0.2% | $87.7M +0.4% | $87.4M +3.4% | $84.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $88.1M +0.2% | $87.9M +0.2% | $87.7M +0.4% | $87.4M +3.4% | $84.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
EPR Properties
NYSE:EPR
$4.52B
Uniti Group Inc.
NASDAQ:UNIT
$2.61B
ARMOUR Residential REIT, Inc.
NYSE:ARR
$2.12B
Getty Realty Corp.
NYSE:GTY
$2.08B
Innovative Industrial Properties, Inc.
NYSE:IIPR
$1.84B
Ellington Financial Inc.
NYSE:EFC
$1.34B
Piedmont Office Realty Trust, Inc.
NYSE:PDM
$1.20B
JBG SMITH Properties
NYSE:JBGS
$901.22M
TPG RE Finance Trust, Inc.
NYSE:TRTX
$649.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ELME generate?
Elme Communities (ELME) reported $0.00 of revenue in fiscal 2025.
Is ELME profitable?
Elme Communities (ELME) reported -$154.16M of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.