Employers Holdings, Inc.
NYSE:EIG · New York Stock Exchange
+$0.11 today
Vol 0.24M · Avg 0.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EIG · Revenue to Net Income
Key Ratios
Analysis
$863.4M of revenue converted into $8.2M of net income for the selected period. Gross margin is 36.5% and net margin is -0.1%, showing how much revenue survives after costs and taxes. EPS is $0.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $858.2M -2.6% | $880.7M +3.5% | $850.9M +19.3% | $713.5M +1.5% | $703.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $581.8M +4.4% | $557.4M +10.2% | $505.7M +3.9% | $486.9M +24.4% | $391.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $276.4M -14.5% | $323.3M -6.3% | $345.2M +52.3% | $226.6M -27.3% | $311.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.2% -4.5pp | 36.7% -3.9pp | 40.6% +8.8pp | 31.8% -12.6pp | 44.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $264.4M +49.7% | $176.6M -10.3% | $196.8M +15.2% | $170.8M +3.6% | $164.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.6M +0.0% | $3.6M -25.0% | $4.8M -9.4% | $5.3M -28.4% | $7.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $16.1M -89.3% | $150.4M -5.4% | $159.0M +146.1% | $64.6M -58.3% | $154.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.9% -15.2pp | 17.1% -1.6pp | 18.7% +9.6pp | 9.1% -13.0pp | 22.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $12.0M -91.8% | $146.7M -1.1% | $148.4M +165.9% | $55.8M -62.0% | $147.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.4% -15.3pp | 16.7% -0.8pp | 17.4% +9.6pp | 7.8% -13.1pp | 20.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $500.0K +400.0% | $100.0K -98.3% | $5.8M +65.7% | $3.5M +600.0% | $500.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $12.0M -91.8% | $146.7M -1.1% | $148.4M +165.9% | $55.8M -62.0% | $147.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.4% -15.3pp | 16.7% -0.8pp | 17.4% +9.6pp | 7.8% -13.1pp | 20.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.2M -95.7% | $28.1M -7.3% | $30.3M +309.5% | $7.4M -73.3% | $27.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $10.8M -90.9% | $118.6M +0.4% | $118.1M +144.0% | $48.4M -59.4% | $119.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.3% -12.2pp | 13.5% -0.4pp | 13.9% +7.1pp | 6.8% -10.2pp | 17.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -90.5% | $5 +5.8% | $4 +154.5% | $2 -58.3% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -90.4% | $5 +5.8% | $4 +154.3% | $2 -58.0% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $24.0M -4.2% | $25.1M -5.0% | $26.4M -4.1% | $27.5M -2.8% | $28.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $24.1M -4.2% | $25.2M -5.0% | $26.5M -4.2% | $27.7M -3.2% | $28.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Atlanticus Holdings Corporation
NASDAQ:ATLC
$1.49B
Univest Financial Corporation
NASDAQ:UVSP
$1.16B
Universal Insurance Holdings, Inc.
NYSE:UVE
$1.05B
Ategrity Specialty Holdings LLC
NYSE:ASIC
$1.01B
Southside Bancshares, Inc.
NYSE:SBSI
$991.62M
Bowhead Specialty Holdings Inc.
NYSE:BOW
$902.39M
UP Fintech Holding Ltd. Sponsored ADR Class A
NASDAQ:TIGR
$839.89M
Hippo Holdings Inc.
NYSE:HIPO
$664.44M
Tiptree Inc.
NASDAQ:TIPT
$660.99M
AMERISAFE, Inc.
NASDAQ:AMSF
$586.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EIG generate?
Employers Holdings, Inc. (EIG) reported $858.20M of revenue in fiscal 2025.
Is EIG profitable?
Employers Holdings, Inc. (EIG) reported $10.80M of net income, with a net margin of 1.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.