Employers Holdings, Inc.
Financial ServicesNYSE:EIG · New York Stock Exchange
-$0.16 today
Vol 0.21M · Avg 0.23M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $10.8M -90.9% | $118.6M +0.4% | $118.1M +144.0% | $48.4M -59.4% | $119.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 | $0 -100.0% | $21.5M +305.7% | $5.3M -28.4% | $7.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $1.1M -73.2% | $4.1M +272.7% | $1.1M +106.3% | -$17.4M -359.7% | $6.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.0M -20.6% | $6.3M +1.6% | $6.2M +21.6% | $5.1M -44.0% | $9.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.6M +92.1% | -$45.5M +49.3% | -$89.7M -475.0% | -$15.6M +84.5% | -$100.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $48.8M +80.7% | $27.0M | $0 +100.0% | -$31.5M -488.9% | $8.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$93.5M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$6.2M -287.9% | $3.3M +1750.0% | -$200.0K -102.8% | $7.2M +388.0% | -$2.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$46.2M +39.1% | -$75.8M +15.3% | -$89.5M -1128.7% | $8.7M +169.0% | -$12.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $31.4M +542.3% | -$7.1M +9.0% | -$7.8M -110.5% | $74.0M +337.2% | -$31.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $44.7M -41.5% | $76.4M +54.7% | $49.4M -50.5% | $99.8M +824.1% | $10.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.2M +55.1% | -$4.9M -122.7% | -$2.2M +15.4% | -$2.6M +27.8% | -$3.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$43.8M -1316.7% | $3.6M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$860.1M -3.4% | -$832.0M -50.5% | -$553.0M +38.0% | -$892.6M -19.7% | -$745.9M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $43.6M -93.6% | $677.2M -27.4% | $932.5M +24.5% | $749.1M +0.2% | $747.8M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $1.0B | $0 | $0 -100.0% | $43.8M +1316.7% | -$3.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $225.9M +241.5% | -$159.7M -142.3% | $377.3M +358.2% | -$146.1M -8494.1% | -$1.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $35.0M +35100.0% | -$100.0K +50.0% | -$200.0K -100.1% | $182.3M +182400.0% | -$100.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$182.8M -329.1% | -$42.6M +44.0% | -$76.1M -150.3% | -$30.4M +28.6% | -$42.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$29.9M +1.3% | -$30.3M -2.0% | -$29.7M +67.1% | -$90.3M -211.4% | -$29.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.4M +22.2% | -$1.8M +99.0% | -$183.5M -15191.7% | -$1.2M +94.7% | -$22.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$179.1M -139.4% | -$74.8M +74.2% | -$289.5M -579.3% | $60.4M +164.0% | -$94.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $91.5M +157.9% | -$158.1M -215.2% | $137.2M +873.0% | $14.1M +116.5% | -$85.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $42.5M -40.6% | $71.5M +51.5% | $47.2M -51.4% | $97.2M +1250.0% | $7.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Atlanticus Holdings Corporation
NASDAQ:ATLC
$1.40B
Univest Financial Corporation
NASDAQ:UVSP
$1.19B
Universal Insurance Holdings, Inc.
NYSE:UVE
$1.06B
Southside Bancshares, Inc.
NYSE:SBSI
$1.02B
Ategrity Specialty Holdings LLC
NYSE:ASIC
$997.64M
Bowhead Specialty Holdings Inc.
NYSE:BOW
$897.14M
UP Fintech Holding Ltd. Sponsored ADR Class A
NASDAQ:TIGR
$852.40M
Tiptree Inc.
NASDAQ:TIPT
$665.74M
Hippo Holdings Inc.
NYSE:HIPO
$664.96M
AMERISAFE, Inc.
NASDAQ:AMSF
$589.73M
SEC Filings
Recent regulatory filings
No filings found.
Does EIG generate free cash flow?
Employers Holdings, Inc. (EIG) generated $42.50M of free cash flow in fiscal 2025.
How much operating cash flow does EIG produce?
Operating cash flow was $44.70M, before capital expenditures of $2.20M.
Explore More
Continue the stock analysis
Jump to another research area for this company.