Ecovyst Inc.
NYSE:ECVT · New York Stock Exchange
-$0.28 today
Vol 1.06M · Avg 2.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ECVT · Revenue to Net Income
Key Ratios
Analysis
$819.4M of revenue converted into -$63.2M of net income for the selected period. Gross margin is 22.1% and net margin is -7.7%, showing how much revenue survives after costs and taxes. EPS is $0.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $723.5M +2.7% | $704.5M +1.9% | $691.1M -15.7% | $820.2M +34.2% | $611.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $565.4M +12.4% | $503.0M +2.0% | $493.2M -17.2% | $595.5M +37.0% | $434.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $158.1M -21.6% | $201.5M +1.8% | $198.0M -11.9% | $224.6M +27.2% | $176.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.8% -6.8pp | 28.6% -0.0pp | 28.6% +1.3pp | 27.4% -1.5pp | 28.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $66.0M -21.3% | $83.9M +5.9% | $79.2M -7.2% | $85.3M -12.7% | $97.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $79.7M -23.0% | $103.4M +2.1% | $101.3M -15.7% | $120.2M -1.5% | $122.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $78.6M -12.0% | $89.4M +5.6% | $84.6M +6.9% | $79.2M -0.7% | $79.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $138.6M +3.6% | $133.8M -36.7% | $211.3M +0.1% | $211.1M +61.6% | $130.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.2% +0.2pp | 19.0% -11.6pp | 30.6% +4.8pp | 25.7% +4.4pp | 21.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $78.4M -20.0% | $98.1M +1.5% | $96.7M -7.4% | $104.4M +91.2% | $54.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.8% -3.1pp | 13.9% -0.1pp | 14.0% +1.3pp | 12.7% +3.8pp | 8.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $34.2M -30.8% | $49.4M +10.5% | $44.7M +20.2% | $37.2M +0.6% | $37.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$52.6M +48.9% | -$103.1M -600.9% | -$14.7M -52.4% | -$9.7M +76.3% | -$40.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $25.8M +613.5% | -$5.0M -106.1% | $81.9M -13.5% | $94.7M +579.5% | $13.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.6% +4.3pp | -0.7% -12.6pp | 11.9% +0.3pp | 11.6% +9.3pp | 2.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $19.5M +1096.2% | $1.6M -84.9% | $10.8M -56.8% | $24.9M +105.3% | $12.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$71.1M -969.2% | -$6.7M -109.3% | $71.2M -3.5% | $73.7M +152.7% | -$139.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -9.8% -8.9pp | -0.9% -11.2pp | 10.3% +1.3pp | 9.0% +31.9pp | -22.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -933.3% | -$0 -110.0% | $1 +15.4% | $1 +5100.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -916.7% | -$0 -110.0% | $1 +15.4% | $1 +5100.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $115.3M -1.2% | $116.7M -1.4% | $118.4M -11.4% | $133.6M -1.9% | $136.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $116.0M -0.7% | $116.7M -2.3% | $119.5M -11.5% | $135.1M -1.9% | $137.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lightwave Logic, Inc.
NASDAQ:LWLG
$1.45B
REX American Resources Corporation
NYSE:REX
$1.42B
Oil-Dri Corporation of America
NYSE:ODC
$1.31B
Collective Mining Ltd.
AMEX:CNL
$1.30B
Stepan Company
NYSE:SCL
$1.24B
Braskem S.A.
NYSE:BAK
$1.19B
McEwen Mining Inc.
NYSE:MUX
$1.15B
Green Plains Inc.
NASDAQ:GPRE
$1.00B
Ferroglobe PLC
NASDAQ:GSM
$705.55M
ASP Isotopes Inc. Common Stock
NASDAQ:ASPI
$592.90M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ECVT generate?
Ecovyst Inc. (ECVT) reported $723.51M of revenue in fiscal 2025.
Is ECVT profitable?
Ecovyst Inc. (ECVT) reported -$71,126,000.00 of net income, with a net margin of -9.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.