DT Midstream, Inc.
NYSE:DTM · New York Stock Exchange
+$0.40 today
Vol 1.70M · Avg 0.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:DTM · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $463.0M of net income for the selected period. Gross margin is 58.1% and net margin is 36.2%, showing how much revenue survives after costs and taxes. EPS is $4.51, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +26.7% | $981.0M +6.4% | $922.0M +0.2% | $920.0M +9.5% | $840.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $329.0M -27.4% | $453.0M +6.1% | $427.0M -2.3% | $437.0M +10.1% | $397.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $914.0M +73.1% | $528.0M +6.7% | $495.0M +2.5% | $483.0M +9.0% | $443.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 73.5% +19.7pp | 53.8% +0.1pp | 53.7% +1.2pp | 52.5% -0.2pp | 52.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $300.0M +669.2% | $39.0M +39.3% | $28.0M +0.0% | $28.0M +16.7% | $24.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $275.0M +21.1% | $227.0M +13.5% | $200.0M +5.8% | $189.0M +2.7% | $184.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.0B +17.0% | $884.0M +4.0% | $850.0M +5.2% | $808.0M +12.5% | $718.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 83.2% -6.9pp | 90.1% -2.1pp | 92.2% +4.4pp | 87.8% +2.3pp | 85.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $614.0M +25.6% | $489.0M +4.7% | $467.0M +2.6% | $455.0M +8.6% | $419.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 49.4% -0.5pp | 49.8% -0.8pp | 50.7% +1.2pp | 49.5% -0.4pp | 49.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.0M -71.4% | $7.0M +600.0% | $1.0M -66.7% | $3.0M -25.0% | $4.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $161.0M +5.2% | $153.0M +2.0% | $150.0M +9.5% | $137.0M +22.3% | $112.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$16.0M -206.7% | $15.0M -54.5% | $33.0M +22.2% | $27.0M +800.0% | $3.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $598.0M +18.7% | $504.0M +0.8% | $500.0M +3.7% | $482.0M +14.2% | $422.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 48.1% -3.3pp | 51.4% -2.9pp | 54.2% +1.8pp | 52.4% +2.2pp | 50.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $144.0M +5.1% | $137.0M +31.7% | $104.0M +4.0% | $100.0M -3.8% | $104.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $441.0M +24.6% | $354.0M -7.8% | $384.0M +3.8% | $370.0M +20.5% | $307.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 35.5% -0.6pp | 36.1% -5.6pp | 41.6% +1.4pp | 40.2% +3.7pp | 36.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +23.1% | $4 -8.3% | $4 +3.4% | $4 +20.8% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +23.1% | $4 -8.6% | $4 +3.4% | $4 +20.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $101.6M +4.1% | $97.6M +0.7% | $96.9M +0.2% | $96.7M -0.0% | $96.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $102.5M +4.2% | $98.4M +0.9% | $97.5M +0.3% | $97.2M +0.5% | $96.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Western Midstream Partners, LP
NYSE:WES
$17.20B
Viper Energy, Inc.
NASDAQ:VNOM
$15.57B
Plains All American Pipeline, L.P.
NASDAQ:PAA
$15.23B
Ovintiv Inc.
NYSE:OVV
$15.07B
HF Sinclair Corporation
NYSE:DINO
$11.88B
Antero Resources Corporation
NYSE:AR
$10.50B
Antero Midstream Corporation
NYSE:AM
$10.16B
Range Resources Corporation
NYSE:RRC
$8.64B
Hess Midstream LP
NYSE:HESM
$7.59B
National Fuel Gas Company
NYSE:NFG
$7.22B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DTM generate?
DT Midstream, Inc. (DTM) reported $1.24B of revenue in fiscal 2025.
Is DTM profitable?
DT Midstream, Inc. (DTM) reported $441.00M of net income, with a net margin of 35.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.