Dover Corporation
NYSE:DOV · New York Stock Exchange
+$2.98 today
Vol 0.71M · Avg 0.96M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.1B -59.4% | $2.7B +155.2% | $1.1B -0.8% | $1.1B -5.2% | $1.1B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $379.6M +12.4% | $337.8M +6.4% | $317.5M +3.2% | $307.5M +6.0% | $290.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$29.2M | $0 +100.0% | -$99.3M -252.9% | -$28.1M +41.8% | -$48.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $44.0M +9.0% | $40.4M +28.3% | $31.5M +2.1% | $30.8M -0.9% | $31.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$119.1M -366.6% | -$25.5M -151.2% | $49.8M +108.5% | -$585.1M -439.5% | -$108.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $49.4M +212.6% | -$43.9M -150.7% | $86.5M +141.4% | -$209.0M -3.7% | -$201.5M | $592.6M | $1.3B | $626.2M |
| Inventory | -$37.2M -942.2% | $4.4M -97.0% | $145.5M +173.1% | -$199.0M +33.1% | -$297.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$15.6M -272.4% | $9.1M +108.7% | -$104.6M -778.1% | $15.4M -93.3% | $229.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$115.6M -2469.1% | $4.9M +106.3% | -$77.6M +59.7% | -$192.5M -219.3% | $161.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$35.7M +98.5% | -$2.3B -11451.6% | -$19.9M -230.7% | $15.2M +108.8% | -$172.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.3B +78.8% | $748.4M -44.0% | $1.3B +65.9% | $805.7M -27.8% | $1.1B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$220.3M -31.5% | -$167.5M +13.0% | -$192.6M +12.8% | -$221.0M -28.9% | -$171.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$663.3M -4.4% | -$635.3M -19.0% | -$533.6M -70.6% | -$312.9M +62.6% | -$837.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$3.1M -100.1% | $2.8B +665512.0% | -$415.0K +94.2% | -$7.1M -145.0% | $15.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$886.6M -145.3% | $2.0B +369.6% | -$726.6M -34.3% | -$540.9M +45.5% | -$992.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $230.5M +149.3% | -$467.6M -74.8% | -$267.5M -142.5% | $629.9M +499.9% | $105.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $540.7M +208.1% | -$500.0M -4019.6% | -$12.1M +97.9% | -$585.0M -2603.7% | -$21.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $283.0M +200.0% | -$283.1M +0.4% | -$284.3M +1.1% | -$287.6M -0.2% | -$286.9M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.7B -7926.8% | -$20.9M -406.3% | -$4.1M +76.5% | -$17.6M +62.0% | -$46.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$624.9M +50.9% | -$1.3B -123.9% | -$568.1M -118.3% | -$260.3M -4.2% | -$249.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $5.4M +184.9% | -$6.3M +4.8% | -$6.7M +27.3% | -$9.2M -1042.1% | -$803.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$168.1M -111.8% | $1.4B +3983.7% | $35.0M +854.8% | -$4.6M +96.4% | -$127.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.1B +92.4% | $580.8M -49.2% | $1.1B +95.6% | $584.8M -38.1% | $944.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Howmet Aerospace Inc.
NYSE:HWM
$111.16B
Ingersoll Rand Inc.
NYSE:IR
$30.57B
Curtiss-Wright Corporation
NYSE:CW
$28.74B
Hubbell Incorporated
NYSE:HUBB
$27.62B
AerCap Holdings N.V.
NYSE:AER
$22.87B
Veralto Corporation
NYSE:VLTO
$20.71B
Equifax Inc.
NYSE:EFX
$18.78B
ITT Inc.
NYSE:ITT
$17.51B
IDEX Corporation
NYSE:IEX
$16.79B
Pentair plc
NYSE:PNR
$12.11B
SEC Filings
Recent regulatory filings
No filings found.
Does DOV generate free cash flow?
Dover Corporation (DOV) generated $1.12B of free cash flow in fiscal 2025.
How much operating cash flow does DOV produce?
Operating cash flow was $1.34B, before capital expenditures of $220.26M.
Explore More
Continue the stock analysis
Jump to another research area for this company.