Dine Brands Global, Inc.
NYSE:DIN · New York Stock Exchange
+$1.58 today
Vol 0.25M · Avg 0.42M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:DIN · Revenue to Net Income
Key Ratios
Analysis
$889.7M of revenue converted into $16.3M of net income for the selected period. Gross margin is 38.9% and net margin is 1.8%, showing how much revenue survives after costs and taxes. EPS is $1.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $879.3M +8.2% | $812.3M -2.3% | $831.1M -8.6% | $909.4M +1.5% | $896.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $528.5M +20.9% | $437.0M +0.6% | $434.4M -18.4% | $532.0M +2.1% | $520.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $350.8M -6.5% | $375.3M -5.4% | $396.7M +5.1% | $377.4M +0.6% | $375.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.9% -6.3pp | 46.2% -1.5pp | 47.7% +6.2pp | 41.5% -0.4pp | 41.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $203.8M +3.6% | $196.7M -0.7% | $198.1M +3.8% | $190.7M +11.0% | $171.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $207.2M -0.2% | $207.5M -0.7% | $209.0M +3.8% | $201.3M +10.3% | $182.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $42.9M +9.6% | $39.2M +9.9% | $35.6M -6.1% | $38.0M -4.8% | $39.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $73.1M -63.6% | $200.8M -7.6% | $217.4M +1.7% | $213.7M -5.1% | $225.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.3% -16.4pp | 24.7% -1.4pp | 26.2% +2.7pp | 23.5% -1.6pp | 25.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $143.6M -14.4% | $167.8M -10.6% | $187.7M +6.6% | $176.1M -8.6% | $192.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.3% -4.3pp | 20.7% -1.9pp | 22.6% +3.2pp | 19.4% -2.1pp | 21.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $5.0M -93.1% | $72.1M +3.0% | $70.0M +14.9% | $61.0M -3.7% | $63.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$118.4M -51.3% | -$78.2M -2.9% | -$76.0M -24.0% | -$61.3M +13.4% | -$70.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $25.2M -71.9% | $89.5M -19.8% | $111.7M -2.7% | $114.8M -5.9% | $121.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.9% -8.2pp | 11.0% -2.4pp | 13.4% +0.8pp | 12.6% -1.0pp | 13.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.1M -67.1% | $24.7M +69.7% | $14.5M -56.9% | $33.7M +40.0% | $24.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $17.1M -73.6% | $64.9M -33.2% | $97.2M +19.8% | $81.1M -17.1% | $97.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.9% -6.0pp | 8.0% -3.7pp | 11.7% +2.8pp | 8.9% -2.0pp | 10.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -73.5% | $4 -32.3% | $6 +25.4% | $5 -12.7% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -73.5% | $4 -32.2% | $6 +25.4% | $5 -12.4% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.3M -4.2% | $14.9M -2.0% | $15.2M -4.0% | $15.9M -5.5% | $16.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.3M -4.2% | $14.9M -2.0% | $15.2M -4.1% | $15.9M -5.9% | $16.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bloomin' Brands, Inc.
NASDAQ:BLMN
$695.22M
El Pollo Loco Holdings, Inc.
NASDAQ:LOCO
$487.74M
Caleres, Inc.
NYSE:CAL
$444.22M
Nathan's Famous, Inc.
NASDAQ:NATH
$416.52M
The Honest Company, Inc.
NASDAQ:HNST
$407.84M
Haverty Furniture Companies, Inc.
NYSE:HVT
$393.05M
Portillo's Inc.
NASDAQ:PTLO
$313.77M
Jack in the Box Inc.
NASDAQ:JACK
$247.82M
WW International, Inc.
NASDAQ:WW
$192.20M
Innoviz Technologies Ltd.
NASDAQ:INVZ
$130.25M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DIN generate?
Dine Brands Global, Inc. (DIN) reported $879.30M of revenue in fiscal 2025.
Is DIN profitable?
Dine Brands Global, Inc. (DIN) reported $17.10M of net income, with a net margin of 1.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.