DHI Group, Inc.
NYSE:DHX · New York Stock Exchange
-$0.07 today
Vol 0.25M · Avg 0.26M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$13.5M -5439.9% | $253.0K -92.8% | $3.5M -16.4% | $4.2M +114.0% | -$29.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $14.2M -20.7% | $18.0M +6.2% | $16.9M -3.3% | $17.5M +2.2% | $17.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$1.3M -53.4% | -$817.0K +73.1% | -$3.0M +20.4% | -$3.8M -426.3% | -$725.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $4.9M -39.4% | $8.1M -18.7% | $9.9M +4.2% | $9.5M +14.6% | $8.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.9M +39.2% | -$4.7M +9.9% | -$5.3M -164.7% | $8.1M +196.4% | $2.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $4.2M +3859.0% | $105.0K +107.5% | -$1.4M +33.7% | -$2.1M -91.4% | -$1.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 +100.0% | -$335.0K | $0 -100.0% | $1.5M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.9M -593.2% | -$413.0K +94.2% | -$7.1M -191.2% | $7.8M +611.7% | -$1.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$4.2M +5.8% | -$4.4M -224.7% | $3.6M +44.0% | $2.5M -35.8% | $3.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $19.6M +6031.9% | $320.0K +147.7% | -$671.0K -226.8% | $529.0K -98.3% | $30.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $21.1M +0.3% | $21.0M -1.4% | $21.3M -40.8% | $36.0M +26.1% | $28.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$7.3M +47.5% | -$13.9M +31.2% | -$20.3M -12.7% | -$18.0M -25.6% | -$14.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$1.4M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$3.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $4.9M +1444.1% | $320.0K -73.3% | $1.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 +100.0% | -$3.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$8.7M +37.5% | -$13.9M +9.0% | -$15.3M +13.3% | -$17.7M +8.5% | -$19.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$2.0M +66.7% | -$6.0M -175.0% | $8.0M +14.3% | $7.0M +133.3% | $3.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $138.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$11.3M -504.3% | -$1.9M +85.7% | -$13.1M +44.6% | -$23.7M -28.8% | -$18.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $257.0K -14.0% | $299.0K +231.1% | -$228.0K | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$13.2M -73.1% | -$7.6M -57.6% | -$4.8M +71.4% | -$16.9M -9.9% | -$15.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 -100.0% | $10.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$794.0K -57.5% | -$504.0K -142.0% | $1.2M -18.1% | $1.5M +124.0% | -$6.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $13.8M +93.9% | $7.1M +550.8% | $1.1M -93.9% | $18.1M +26.5% | $14.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hurco Companies, Inc.
NASDAQ:HURC
$145.10M
Bridger Aerospace Group Holdings, Inc. Common Stock
NASDAQ:BAER
$106.92M
Mastech Digital, Inc.
AMEX:MHH
$88.31M
Optex Systems Holdings, Inc
NASDAQ:OPXS
$87.52M
Safe Pro Group Inc. Common Stock
NASDAQ:SPAI
$82.07M
CBAK Energy Technology, Inc.
NASDAQ:CBAT
$61.72M
Ocean Power Technologies, Inc.
AMEX:OPTT
$52.10M
Fuel Tech, Inc.
FTEK
$47.06M
Dragonfly Energy Holdings Corp.
DFLI
$25.37M
Flux Power Holdings, Inc.
FLUX
$15.23M
SEC Filings
Recent regulatory filings
No filings found.
Does DHX generate free cash flow?
DHI Group, Inc. (DHX) generated $13.79M of free cash flow in fiscal 2025.
How much operating cash flow does DHX produce?
Operating cash flow was $21.10M, before capital expenditures of $7.31M.
Explore More
Continue the stock analysis
Jump to another research area for this company.