Ducommun Incorporated
NYSE:DCO · New York Stock Exchange
-$0.37 today
Vol 0.16M · Avg 0.21M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $39.1M |
| Receivables | $386.3M |
| Inventory | $186.3M |
| Other Current | $22.2M |
| Total Current Assets | $633.9M |
| PP&E (Net) | $143.6M |
| Goodwill | $244.6M |
| Intangible Assets | $128.7M |
| Tax Assets | $14.2M |
| Other Non-current | $20.4M |
| Total Non-current Assets | $551.5M |
| Total Assets | $1.2B |
Analysis
Selected assets total $1.2B for Latest. The largest visible component is Receivables at $386.3M, about 32.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $45.3M +21.9% | $37.1M -13.4% | $42.9M -7.3% | $46.2M -39.4% | $76.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $374.3M +20.6% | $310.3M +9.9% | $282.4M -4.4% | $295.2M +18.7% | $248.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $182.8M -7.2% | $196.9M -4.9% | $207.0M +20.9% | $171.2M +13.4% | $150.9M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $23.6M -0.6% | $23.8M +37.0% | $17.3M +18.6% | $14.6M -12.1% | $16.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $626.0M +10.2% | $568.1M +3.4% | $549.6M +4.2% | $527.3M +7.1% | $492.6M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $147.3M +6.4% | $138.4M -1.8% | $140.9M +0.0% | $140.9M +3.8% | $135.7M | $1.2B | $1.5B | $687.8M |
| Goodwill | $244.6M +0.0% | $244.6M +0.0% | $244.6M +20.3% | $203.4M -0.1% | $203.7M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $132.8M -11.2% | $149.6M -10.1% | $166.3M +30.8% | $127.2M -10.3% | $141.8M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $15.3M +584.1% | $2.2M +249.3% | $641.0K | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $20.2M -12.8% | $23.2M +22.7% | $18.9M -16.9% | $22.7M +351.9% | $5.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $560.2M +0.4% | $558.0M -2.3% | $571.4M +15.6% | $494.2M +1.6% | $486.2M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.2B +5.3% | $1.1B +0.5% | $1.1B +9.7% | $1.0B +4.4% | $978.7M | $13.3B | $11.9B | $10.6B |
| Account Payables | $74.7M -1.5% | $75.8M +4.9% | $72.3M -19.8% | $90.1M +36.5% | $66.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $5.0M -60.0% | $12.5M +60.0% | $7.8M +25.0% | $6.3M -10.7% | $7.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $353.0K -47.2% | $669.0K +278.0% | $177.0K -98.3% | $10.5M +1031.5% | $926.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $40.7M +18.1% | $34.4M -35.6% | $53.5M +13.6% | $47.1M +11.9% | $42.1M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $46.5M +6.8% | $43.5M +569.0% | $6.5M -83.0% | $38.3M -5.0% | $40.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $179.1M +2.1% | $175.5M -4.5% | $183.7M -7.9% | $199.4M +22.7% | $162.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $298.8M +30.0% | $229.8M -10.6% | $257.0M +6.8% | $240.6M -13.9% | $279.4M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 -100.0% | $4.8M -65.8% | $14.0M -25.5% | $18.7M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $12.0M -29.3% | $17.0M +3.3% | $16.4M +29.3% | $12.7M -17.3% | $15.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $345.0M +28.7% | $268.1M -11.0% | $301.1M +1.7% | $296.1M -13.3% | $341.6M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $524.1M +18.2% | $443.6M -8.5% | $484.8M -2.2% | $495.5M -1.7% | $504.1M | $14.7B | $3.7B | $9.6B |
| Common Stock | $149.0K +0.7% | $148.0K +1.4% | $146.0K +20.7% | $121.0K +1.7% | $119.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $419.5M -7.5% | $453.5M +7.5% | $422.0M +3.9% | $406.1M +7.6% | $377.3M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $6.5M -42.5% | $11.4M +46.5% | $7.8M +0.3% | $7.7M +210.1% | -$7.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $662.1M -3.0% | $682.5M +7.3% | $636.1M +20.9% | $526.0M +10.8% | $474.6M | $9.1B | $7.7B | $3.3B |
| Total Debt | $345.8M +27.1% | $272.1M -7.9% | $295.6M +4.5% | $282.8M -11.8% | $320.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | $300.5M +27.9% | $235.0M -7.0% | $252.7M +6.8% | $236.6M -3.1% | $244.3M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Redwire Corporation
NYSE:RDW
$2.06B
China Yuchai International Limited
NYSE:CYD
$1.90B
Costamare Inc.
NYSE:CMRE
$1.82B
Willdan Group, Inc.
NASDAQ:WLDN
$1.37B
Napco Security Technologies, Inc.
NASDAQ:NSSC
$1.32B
Heidrick & Struggles International, Inc.
HSII
$1.23B
Cadre Holdings, Inc.
NYSE:CDRE
$1.19B
Eve Holding, Inc.
NYSE:EVEX
$846.98M
Compass Diversified
NYSE:CODI
$744.46M
Janus International Group, Inc.
NYSE:JBI
$731.75M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does DCO have?
Ducommun Incorporated (DCO) reported $45.29M in cash and equivalents in fiscal 2025.
How much debt does DCO carry?
Ducommun Incorporated (DCO) reported $345.83M of total debt, with net debt of $300.54M.
Explore More
Continue the stock analysis
Jump to another research area for this company.