Ducommun Incorporated
NYSE:DCO · New York Stock Exchange
-$0.37 today
Vol 0.16M · Avg 0.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:DCO · Revenue to Net Income
Key Ratios
Analysis
$841.0M of revenue converted into -$32.7M of net income for the selected period. Gross margin is 26.8% and net margin is -3.8%, showing how much revenue survives after costs and taxes. EPS is $-2.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $824.8M +4.9% | $786.6M +3.9% | $757.0M +6.2% | $712.5M +10.4% | $645.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $603.2M +2.4% | $589.3M -0.8% | $593.8M +4.5% | $568.2M +13.0% | $503.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $221.6M +12.3% | $197.3M +20.9% | $163.2M +13.1% | $144.3M +1.3% | $142.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.9% +1.8pp | 25.1% +3.5pp | 21.6% +1.3pp | 20.3% -1.8pp | 22.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $147.8M +6.6% | $138.6M +15.8% | $119.7M +21.7% | $98.4M +5.1% | $93.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $147.8M +1.9% | $145.1M +8.0% | $134.3M +28.5% | $104.5M +11.7% | $93.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $33.7M +0.7% | $33.4M +2.7% | $32.6M +3.7% | $31.4M +10.7% | $28.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$913.0K -101.1% | $85.6M +22.8% | $69.7M -8.6% | $76.3M -63.7% | $210.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.1% -11.0pp | 10.9% +1.7pp | 9.2% -1.5pp | 10.7% -21.8pp | 32.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $73.8M +41.4% | $52.2M +80.6% | $28.9M -27.3% | $39.8M -18.6% | $48.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.9% +2.3pp | 6.6% +2.8pp | 3.8% -1.8pp | 5.6% -2.0pp | 7.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $12.7M -17.2% | $15.3M -26.3% | $20.8M +79.5% | $11.6M +3.4% | $11.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$121.1M -691.0% | -$15.3M -22.1% | -$12.5M -93.9% | -$6.5M -105.3% | $121.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$47.2M -228.0% | $36.9M +125.3% | $16.4M -50.8% | $33.3M -80.5% | $170.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -5.7% -10.4pp | 4.7% +2.5pp | 2.2% -2.5pp | 4.7% -21.7pp | 26.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$9.9M -282.8% | $5.4M +1100.0% | $451.0K -90.1% | $4.5M -87.0% | $34.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$37.4M -218.6% | $31.5M +97.7% | $15.9M -44.7% | $28.8M -78.8% | $135.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.5% -8.5pp | 4.0% +1.9pp | 2.1% -1.9pp | 4.0% -17.0pp | 21.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -217.4% | $2 +83.6% | $1 -51.3% | $2 -79.1% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -219.0% | $2 +84.2% | $1 -51.1% | $2 -78.9% | $11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.9M +1.1% | $14.8M +7.7% | $13.7M +13.6% | $12.1M +1.6% | $11.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.9M -0.5% | $15.0M +7.5% | $14.0M +13.0% | $12.4M +0.9% | $12.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Redwire Corporation
NYSE:RDW
$2.06B
China Yuchai International Limited
NYSE:CYD
$1.90B
Costamare Inc.
NYSE:CMRE
$1.82B
Willdan Group, Inc.
NASDAQ:WLDN
$1.37B
Napco Security Technologies, Inc.
NASDAQ:NSSC
$1.32B
Heidrick & Struggles International, Inc.
HSII
$1.23B
Cadre Holdings, Inc.
NYSE:CDRE
$1.19B
Eve Holding, Inc.
NYSE:EVEX
$846.98M
Compass Diversified
NYSE:CODI
$744.46M
Janus International Group, Inc.
NYSE:JBI
$731.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DCO generate?
Ducommun Incorporated (DCO) reported $824.84M of revenue in fiscal 2025.
Is DCO profitable?
Ducommun Incorporated (DCO) reported -$37,353,000.00 of net income, with a net margin of -4.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.