Darling Ingredients Inc.
Consumer DefensiveNYSE:DAR · New York Stock Exchange
-$0.24 today
Vol 1.31M · Avg 2.84M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $138.2M |
| Receivables | $644.3M |
| Inventory | $577.6M |
| Other Current | $286.0M |
| Total Current Assets | $1.6B |
| PP&E (Net) | $3.0B |
| Goodwill | $2.5B |
| Intangible Assets | $832.1M |
| Long-term Investments | $2.5B |
| Tax Assets | $28.3M |
| Other Non-current | $167.9M |
| Total Non-current Assets | $9.0B |
| Total Assets | $10.6B |
Analysis
Selected assets total $10.6B for Latest. The largest visible component is PP&E (Net) at $3.0B, about 28.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $88.7M +16.7% | $76.0M -39.9% | $126.5M -0.4% | $127.0M +84.3% | $68.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $651.5M +4.1% | $625.6M -23.9% | $821.9M +18.2% | $695.2M +47.9% | $470.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 -100.0% | $576.8M -24.0% | $758.7M +12.6% | $673.6M +47.3% | $457.5M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $813.2M +920.4% | $79.7M +85.9% | $42.9M -24.3% | $56.6M +46.1% | $38.8M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.6B +7.9% | $1.4B -22.4% | $1.9B +13.3% | $1.6B +50.4% | $1.1B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.8B -4.4% | $2.9B -6.9% | $3.1B +18.6% | $2.6B +32.7% | $2.0B | $1.2B | $1.5B | $687.8M |
| Goodwill | $2.5B +5.9% | $2.3B -6.5% | $2.5B +26.1% | $2.0B +61.6% | $1.2B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $845.0M -5.9% | $898.4M -16.5% | $1.1B +24.4% | $865.1M +117.5% | $397.8M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $2.3B +3.0% | $2.3B +0.5% | $2.3B +16.9% | $1.9B +42.8% | $1.3B | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $22.4M +26.3% | $17.7M -1.0% | $17.9M +10.3% | $16.2M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $313.1M +56.9% | $199.6M -15.1% | $235.0M +72.4% | $136.3M +104.0% | $66.8M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $8.7B +1.3% | $8.6B -6.2% | $9.2B +21.7% | $7.6B +49.9% | $5.0B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $10.3B +2.3% | $10.1B -9.0% | $11.1B +20.2% | $9.2B +50.0% | $6.1B | $13.3B | $11.9B | $10.6B |
| Account Payables | $371.1M +6.4% | $348.7M -18.1% | $425.6M -9.9% | $472.5M +53.8% | $307.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $137.0M +3.0% | $133.0M +136.0% | $56.4M -19.3% | $69.8M +186.2% | $24.4M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $9.7M -37.4% | $15.5M -65.4% | $44.9M +38.8% | $32.3M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $340.3M +144.8% | $139.0M -51.2% | $284.6M | $0 -100.0% | $227.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $1.0B -0.8% | $1.0B +4.5% | $998.1M -6.6% | $1.1B +42.0% | $752.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $3.9B -1.3% | $3.9B -10.5% | $4.4B +31.7% | $3.3B +130.4% | $1.4B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $240.6M -17.9% | $293.0M -41.2% | $498.2M +3.4% | $481.8M +32.8% | $362.9M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 +100.0% | -$5.3M | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $189.5M -9.1% | $208.3M -40.4% | $349.8M +17.0% | $298.9M +169.2% | $111.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $4.5B -2.4% | $4.6B -15.0% | $5.4B +26.7% | $4.2B +108.4% | $2.0B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $5.5B -2.1% | $5.6B -12.0% | $6.4B +20.0% | $5.3B +90.5% | $2.8B | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.8M +0.3% | $1.8M +0.3% | $1.7M +0.5% | $1.7M +1.1% | $1.7M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $4.1B +1.6% | $4.0B +7.5% | $3.7B +21.0% | $3.1B +31.4% | $2.3B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$339.2M +50.4% | -$684.2M -245.0% | -$198.3M +48.3% | -$383.9M -19.3% | -$321.7M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $72.6M -16.0% | $86.5M -2.0% | $88.3M +0.9% | $87.5M +30.9% | $66.8M | $1.4B | $337.8M | $931.4M |
| Total Equity | $4.8B +7.7% | $4.5B -4.9% | $4.7B +20.5% | $3.9B +16.4% | $3.3B | $9.1B | $7.7B | $3.3B |
| Total Debt | $4.2B -2.2% | $4.3B -8.2% | $4.6B +29.7% | $3.6B +120.5% | $1.6B | $724.2M | $410.6M | $399.4M |
| Net Debt | $4.1B -2.6% | $4.2B -7.3% | $4.5B +30.8% | $3.4B +122.1% | $1.6B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kellanova
K
$29.03B
General Mills, Inc.
NYSE:GIS
$18.36B
Hormel Foods Corporation
NYSE:HRL
$13.65B
The J. M. Smucker Company
NYSE:SJM
$12.32B
Pilgrim's Pride Corporation
NASDAQ:PPC
$7.21B
Campbell Soup Company
NASDAQ:CPB
$6.82B
Ingredion Incorporated
NYSE:INGR
$6.38B
Post Holdings, Inc.
NYSE:POST
$4.23B
J&J Snack Foods Corp.
NASDAQ:JJSF
$1.50B
Nomad Foods Limited
NYSE:NOMD
$1.49B
TreeHouse Foods, Inc.
THS
$1.23B
BellRing Brands, Inc.
NYSE:BRBR
$1.02B
John B. Sanfilippo & Son, Inc.
NASDAQ:JBSS
$923.59M
The Hain Celestial Group, Inc.
NASDAQ:HAIN
$57.72M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does DAR have?
Darling Ingredients Inc. (DAR) reported $88.67M in cash and equivalents in fiscal 2025.
How much debt does DAR carry?
Darling Ingredients Inc. (DAR) reported $4.16B of total debt, with net debt of $4.07B.
Explore More
Continue the stock analysis
Jump to another research area for this company.