Darling Ingredients Inc.
Consumer DefensiveNYSE:DAR · New York Stock Exchange
-$0.01 today
Vol 1.31M · Avg 2.84M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.3B of revenue converted into $223.3M of net income for the selected period. Gross margin is 16.7% and net margin is 3.5%, showing how much revenue survives after costs and taxes. EPS is $1.39, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1B +7.4% | $5.7B -15.8% | $6.8B +3.9% | $6.5B +37.8% | $4.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.2B +16.5% | $4.4B -13.7% | $5.1B +2.8% | $5.0B +43.0% | $3.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $969.5M -24.1% | $1.3B -22.3% | $1.6B +7.5% | $1.5B +23.2% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.8% -6.6pp | 22.4% -1.9pp | 24.2% +0.8pp | 23.4% -2.8pp | 26.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $573.7M +16.6% | $492.1M -10.5% | $549.6M +25.9% | $436.6M +11.5% | $391.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $573.7M -29.1% | $809.6M +16.4% | $695.3M +38.9% | $500.5M +40.0% | $357.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $508.5M +0.9% | $503.8M +0.4% | $502.0M +27.2% | $394.7M +24.8% | $316.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $792.8M -21.1% | $1.0B -32.1% | $1.5B +4.8% | $1.4B +17.8% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.9% -4.7pp | 17.6% -4.2pp | 21.8% +0.2pp | 21.6% -3.7pp | 25.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $395.8M -15.5% | $468.2M -50.7% | $949.7M -7.7% | $1.0B +16.3% | $884.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.4% -1.7pp | 8.2% -5.8pp | 14.0% -1.8pp | 15.8% -2.9pp | 18.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $223.2M -12.1% | $253.9M -2.1% | $259.2M +106.4% | $125.6M +102.3% | $62.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$334.8M -51.7% | -$220.7M +3.9% | -$229.8M -69.8% | -$135.3M -114.6% | -$63.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $61.0M -75.3% | $247.5M -65.6% | $720.0M -19.4% | $893.7M +8.8% | $821.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.0% -3.3pp | 4.3% -6.3pp | 10.6% -3.1pp | 13.7% -3.6pp | 17.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$9.4M +75.6% | -$38.3M -164.4% | $59.6M -59.4% | $146.6M -10.7% | $164.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $62.8M -77.5% | $278.9M -56.9% | $647.7M -12.2% | $737.7M +13.3% | $650.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.0% -3.9pp | 4.9% -4.7pp | 9.5% -1.8pp | 11.3% -2.4pp | 13.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -77.1% | $2 -56.8% | $4 -11.6% | $5 +14.2% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -77.5% | $2 -56.6% | $4 -11.1% | $4 +15.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $158.5M -0.8% | $159.8M -1.6% | $162.3M +0.8% | $161.0M -3.5% | $166.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $160.2M -0.8% | $161.4M -0.6% | $162.4M -1.1% | $164.1M -1.8% | $167.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kellanova
K
$29.03B
General Mills, Inc.
NYSE:GIS
$18.42B
Hormel Foods Corporation
NYSE:HRL
$13.62B
The J. M. Smucker Company
NYSE:SJM
$12.42B
Pilgrim's Pride Corporation
NASDAQ:PPC
$7.15B
Campbell Soup Company
NASDAQ:CPB
$6.80B
Ingredion Incorporated
NYSE:INGR
$6.41B
Post Holdings, Inc.
NYSE:POST
$4.22B
J&J Snack Foods Corp.
NASDAQ:JJSF
$1.49B
Nomad Foods Limited
NYSE:NOMD
$1.48B
TreeHouse Foods, Inc.
THS
$1.23B
BellRing Brands, Inc.
NYSE:BRBR
$1.02B
John B. Sanfilippo & Son, Inc.
NASDAQ:JBSS
$928.50M
The Hain Celestial Group, Inc.
NASDAQ:HAIN
$56.87M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DAR generate?
Darling Ingredients Inc. (DAR) reported $6.14B of revenue in fiscal 2025.
Is DAR profitable?
Darling Ingredients Inc. (DAR) reported $62.80M of net income, with a net margin of 1.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.