Curtiss-Wright Corporation
NYSE:CW · New York Stock Exchange
+$2.23 today
Vol 0.31M · Avg 0.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CW · Revenue to Net Income
Key Ratios
Analysis
$3.6B of revenue converted into $511.1M of net income for the selected period. Gross margin is 37.2% and net margin is 14.2%, showing how much revenue survives after costs and taxes. EPS is $13.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5B +12.1% | $3.1B +9.7% | $2.8B +11.3% | $2.6B +2.2% | $2.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.2B +11.6% | $2.0B +10.7% | $1.8B +11.0% | $1.6B +1.9% | $1.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.3B +12.8% | $1.2B +8.1% | $1.1B +11.8% | $954.6M +2.9% | $927.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.2% +0.2pp | 37.0% -0.5pp | 37.5% +0.2pp | 37.3% +0.2pp | 37.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $95.2M +3.8% | $91.6M +6.9% | $85.8M +6.1% | $80.8M -8.6% | $88.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $568.3M +9.5% | $518.9M +4.4% | $496.8M +11.5% | $445.7M +0.6% | $443.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $663.5M +6.2% | $625.0M +7.3% | $582.6M +9.7% | $531.2M -3.5% | $550.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $124.8M +15.9% | $107.7M -7.3% | $116.2M +3.7% | $112.0M -2.1% | $114.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $788.0M +16.8% | $674.6M +7.0% | $630.6M +15.0% | $548.2M +8.9% | $503.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.5% +0.9pp | 21.6% -0.6pp | 22.2% +0.7pp | 21.4% +1.3pp | 20.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $638.0M +20.7% | $528.6M +9.1% | $484.6M +14.4% | $423.4M +12.3% | $377.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.2% +1.3pp | 16.9% -0.1pp | 17.0% +0.5pp | 16.6% +1.5pp | 15.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $43.1M -3.8% | $44.9M -12.7% | $51.4M +9.4% | $47.0M +16.7% | $40.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.0M -175.4% | -$6.5M +69.6% | -$21.5M +37.1% | -$34.2M -21.6% | -$28.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $620.0M +18.8% | $522.1M +12.7% | $463.1M +19.0% | $389.2M +11.5% | $349.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.7% +1.0pp | 16.7% +0.5pp | 16.3% +1.1pp | 15.2% +1.3pp | 14.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $135.8M +16.0% | $117.1M +7.8% | $108.6M +14.5% | $94.8M +10.1% | $86.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $484.2M +19.6% | $405.0M +14.2% | $354.5M +20.4% | $294.3M +12.0% | $262.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.8% +0.9pp | 13.0% +0.5pp | 12.5% +0.9pp | 11.5% +1.0pp | 10.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $13 +22.0% | $11 +14.6% | $9 +20.7% | $8 +16.0% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $13 +22.0% | $11 +14.7% | $9 +20.7% | $8 +15.8% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $37.4M -1.9% | $38.2M -0.3% | $38.3M -0.3% | $38.4M -5.0% | $40.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $37.6M -1.9% | $38.4M -0.4% | $38.5M -0.3% | $38.6M -4.8% | $40.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elbit Systems Ltd.
NASDAQ:ESLT
$36.95B
Dover Corporation
NYSE:DOV
$30.14B
nVent Electric plc
NYSE:NVT
$28.72B
Hubbell Incorporated
NYSE:HUBB
$27.63B
Woodward, Inc.
NASDAQ:WWD
$25.94B
AerCap Holdings N.V.
NYSE:AER
$22.88B
Veralto Corporation
NYSE:VLTO
$20.69B
BWX Technologies, Inc.
NYSE:BWXT
$18.72B
Textron Inc.
NYSE:TXT
$15.54B
AeroVironment, Inc.
NASDAQ:AVAV
$8.40B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CW generate?
Curtiss-Wright Corporation (CW) reported $3.50B of revenue in fiscal 2025.
Is CW profitable?
Curtiss-Wright Corporation (CW) reported $484.23M of net income, with a net margin of 13.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.