Customers Bancorp, Inc 5.375% S
NYSE:CUBB · New York Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CUBB · Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into $280.8M of net income for the selected period. Gross margin is 53.6% and net margin is 18.6%, showing how much revenue survives after costs and taxes. EPS is $7.88, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B -0.9% | $1.4B -2.9% | $1.4B +54.4% | $925.9M +7.9% | $857.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $707.1M -5.3% | $746.9M -1.0% | $754.5M +134.5% | $321.7M +161.1% | $123.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $669.0M +4.3% | $641.4M -5.0% | $675.2M +11.8% | $604.2M -17.8% | $734.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.6% +2.4pp | 46.2% -1.0pp | 47.2% -18.0pp | 65.3% -20.4pp | 85.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $204.6M +9.1% | $187.6M +30.9% | $143.3M +13.8% | $126.0M +6.7% | $118.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $380.6M -8.7% | $417.0M +21.1% | $344.5M +10.1% | $312.9M +6.6% | $293.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $33.6M +1652.1% | $1.9M -91.7% | $23.0M +6.1% | $21.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $288.4M +11.8% | $257.9M -22.5% | $332.7M +5.8% | $314.3M -32.1% | $462.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.0% +2.4pp | 18.6% -4.7pp | 23.3% -10.7pp | 33.9% -20.0pp | 54.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $288.4M +28.5% | $224.4M -32.2% | $330.7M +13.5% | $291.3M -34.0% | $441.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.0% +4.8pp | 16.2% -7.0pp | 23.1% -8.3pp | 31.5% -20.0pp | 51.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.4B +2.4% | $1.3B -2.9% | $1.4B +54.4% | $885.4M +13.4% | $780.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $609.1M -9.6% | $673.4M -1.0% | $679.9M +159.9% | $261.7M +173.1% | $95.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $288.4M +28.5% | $224.4M -32.2% | $330.7M +13.5% | $291.3M -34.0% | $441.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.0% +4.8pp | 16.2% -7.0pp | 23.1% -8.3pp | 31.5% -20.0pp | 51.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $64.3M +50.0% | $42.9M -46.8% | $80.6M +27.4% | $63.3M -27.2% | $86.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $224.1M +23.5% | $181.5M -27.5% | $250.1M +9.7% | $228.0M -27.5% | $314.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.3% +3.2pp | 13.1% -4.4pp | 17.5% -7.1pp | 24.6% -12.0pp | 36.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +22.3% | $5 -29.5% | $7 +12.0% | $7 -36.3% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +23.0% | $5 -30.5% | $7 +12.4% | $7 -35.4% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $32.4M +2.8% | $31.5M +0.2% | $31.4M -3.7% | $32.6M +1.0% | $32.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $33.4M +2.2% | $32.7M +1.7% | $32.2M -4.1% | $33.5M -0.4% | $33.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Merchants Corporation
NASDAQ:FRME
$2.56B
Customers Bancorp, Inc.
NYSE:CUBI
$2.55B
First Bancorp
NASDAQ:FBNC
$2.49B
NBT Bancorp Inc.
NASDAQ:NBTB
$2.43B
First Busey Corporation
NASDAQ:BUSE
$2.38B
Nicolet Bankshares, Inc.
NYSE:NIC
$2.29B
Enterprise Financial Services Corp
NASDAQ:EFSC
$2.28B
Banner Corporation
NASDAQ:BANR
$2.20B
Hilltop Holdings Inc.
NYSE:HTH
$2.19B
Stock Yards Bancorp, Inc.
NASDAQ:SYBT
$2.16B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CUBB generate?
Customers Bancorp, Inc 5.375% S (CUBB) reported $1.38B of revenue in fiscal 2025.
Is CUBB profitable?
Customers Bancorp, Inc 5.375% S (CUBB) reported $224.09M of net income, with a net margin of 16.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.