Corteva, Inc.

Corteva, Inc.

Basic Materials

NYSE:CTVA · New York Stock Exchange

Market Cap $52.56B Beta 0.57 P/E (TTM) 45.2
$78.56 +0.93%

+$0.72 today

52W Low $60.54High $85.63

Vol 3.66M · Avg 3.82M

EPS (TTM) $1.73 Div Yield 0.92%Agricultural Inputs

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Corteva, Inc.

Stock Ticker Earnings Waterfall

NYSE:CTVA · Revenue to Net Income

Key Ratios

EPS$1.70
Gross Margin44.6%
Net Margin2.2%
P/E Ratio-6.8
P/S Ratio12.1

Analysis

$17.9B of revenue converted into $1.2B of net income for the selected period. Gross margin is 44.6% and net margin is 2.2%, showing how much revenue survives after costs and taxes. EPS is $1.70, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$17.4B
+2.9%
$16.9B
-1.8%
$17.2B
-1.3%
$17.5B
+11.5%
$15.7B
$809.6M$921.6M$731.2M
Cost of Revenue
$9.8B
+3.0%
$9.5B
-3.9%
$9.9B
-4.9%
$10.4B
+13.2%
$9.2B
$725.6M$804.0M$882.4M
Gross Profit
$7.6B
+2.8%
$7.4B
+1.0%
$7.3B
+4.1%
$7.0B
+9.1%
$6.4B
$8.9B$7.6B$6.2B
Gross Margin
43.6%
-0.1pp
43.6%
+1.2pp
42.4%
+2.2pp
40.2%
-0.9pp
41.1%
9.8%28.9%38.3%
Research & Development
$1.5B
+5.1%
$1.4B
+4.9%
$1.3B
+10.0%
$1.2B
+2.4%
$1.2B
$983.2M$1.3B$490.4M
Selling, General & Admin
$3.5B
+9.3%
$3.2B
+0.6%
$3.2B
+0.1%
$3.2B
-1.1%
$3.2B
$620.6M$923.0M-$1.5B
Operating Expenses
$5.0B
-6.0%
$5.3B
+1.7%
$5.2B
+2.1%
$5.1B
-0.5%
$5.1B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$1.2B
-2.0%
$1.2B
+1.3%
$1.2B
-1.0%
$1.2B
-1.6%
$1.2B
$374.2M$1.2B$631.8M
EBITDA
$3.1B
+12.3%
$2.7B
+7.8%
$2.5B
-7.0%
$2.7B
-24.6%
$3.6B
-$15.2B$6.8B$9.3B
EBITDA Margin
17.6%
+1.5pp
16.2%
+1.4pp
14.7%
-0.9pp
15.6%
-7.5pp
23.1%
5.6%46.3%42.0%
Operating Income
$2.6B
+25.0%
$2.1B
-0.7%
$2.1B
+9.4%
$1.9B
+46.4%
$1.3B
$12.3B$14.0B-$15.7B
Operating Margin
15.1%
+2.7pp
12.4%
+0.1pp
12.2%
+1.2pp
11.0%
+2.6pp
8.4%
16.6%24.1%22.0%
Interest Income
$136.0M
+3.0%
$132.0M
-53.4%
$283.0M
+128.2%
$124.0M
+61.0%
$77.0M
-$1.5B-$1.6B$405.0M
Interest Expense
$180.0M
-22.7%
$233.0M
+0.0%
$233.0M
+194.9%
$79.0M
+163.3%
$30.0M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$931.0M
-13.4%
-$821.0M
+19.3%
-$1.0B
-102.6%
-$502.0M
-148.8%
$1.0B
-$1.5B$1.4B$1.2B
Income Before Tax
$1.7B
+32.4%
$1.3B
+16.7%
$1.1B
-23.4%
$1.4B
-39.2%
$2.3B
$3.3B$4.9B$3.6B
Pre-Tax Margin
9.7%
+2.2pp
7.5%
+1.2pp
6.3%
-1.8pp
8.2%
-6.8pp
15.0%
20.8%18.7%26.2%
Income Tax Expense
$484.0M
+17.5%
$412.0M
+171.1%
$152.0M
-27.6%
$210.0M
-59.9%
$524.0M
$1.3B-$1.6B$745.2M
Net Income
$1.1B
+20.6%
$907.0M
+23.4%
$735.0M
-35.9%
$1.1B
-34.8%
$1.8B
$4.9B$4.8B$4.7B
Net Margin
6.3%
+0.9pp
5.4%
+1.1pp
4.3%
-2.3pp
6.6%
-4.7pp
11.2%
12.4%17.5%22.5%
EPS (Basic)
$2
+22.9%
$1
+26.0%
$1
-34.6%
$2
-33.5%
$2
$400.8M$703.2M$1.3B
EPS (Diluted)
$2
+23.1%
$1
+26.2%
$1
-34.8%
$2
-33.3%
$2
$766.2M$609.4M$452.6M
Weighted Avg Shares
$673.2M
-3.0%
$693.7M
-2.2%
$709.0M
-1.6%
$720.8M
-2.1%
$735.9M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$673.2M
-3.3%
$696.0M
-2.2%
$711.9M
-1.7%
$724.5M
-2.3%
$741.6M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does CTVA generate?

Corteva, Inc. (CTVA) reported $17.40B of revenue in fiscal 2025.

Is CTVA profitable?

Corteva, Inc. (CTVA) reported $1.09B of net income, with a net margin of 6.3%.

Explore More

Continue the stock analysis

Jump to another research area for this company.