CTS Corporation
NYSE:CTS · New York Stock Exchange
+$1.73 today
Vol 0.61M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CTS · Revenue to Net Income
Key Ratios
Analysis
$555.9M of revenue converted into $69.1M of net income for the selected period. Gross margin is 38.7% and net margin is 12.5%, showing how much revenue survives after costs and taxes. EPS is $2.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $542.2M +5.2% | $515.5M -6.4% | $550.6M -6.2% | $586.9M +14.4% | $512.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $333.4M +1.9% | $327.3M -9.7% | $362.4M -3.9% | $377.3M +14.4% | $329.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $208.7M +10.9% | $188.2M +0.0% | $188.2M -10.2% | $209.6M +14.4% | $183.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.5% +2.0pp | 36.5% +2.3pp | 34.2% -1.5pp | 35.7% -0.0pp | 35.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $25.3M +8.0% | $23.4M -6.1% | $24.9M +3.4% | $24.1M +1.0% | $23.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $98.7M +11.8% | $88.3M +5.3% | $83.8M -8.4% | $91.5M +10.8% | $82.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $124.0M +11.0% | $111.7M +2.7% | $108.7M -6.0% | $115.6M +8.6% | $106.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $34.5M +11.7% | $30.9M +7.7% | $28.7M -3.5% | $29.8M +10.5% | $26.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $123.8M +14.5% | $108.2M -1.2% | $109.5M -3.3% | $113.2M +447.5% | -$32.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.8% +1.9pp | 21.0% +1.1pp | 19.9% +0.6pp | 19.3% +25.6pp | -6.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $84.7M +10.7% | $76.5M -3.7% | $79.5M -15.5% | $94.0M +22.4% | $76.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.6% +0.8pp | 14.8% +0.4pp | 14.4% -1.6pp | 16.0% +1.0pp | 15.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.1M -50.2% | $4.3M -7.4% | $4.6M +248.8% | $1.3M +57.9% | $840.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $5.5M +29.9% | $4.2M +27.2% | $3.3M +52.0% | $2.2M +3.8% | $2.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$971.0K +81.7% | -$5.3M -23.3% | -$4.3M +67.5% | -$13.3M +90.4% | -$137.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $83.8M +17.6% | $71.2M -5.2% | $75.2M -6.9% | $80.7M +232.6% | -$60.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.5% +1.6pp | 13.8% +0.2pp | 13.7% -0.1pp | 13.8% +25.6pp | -11.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $18.5M +40.8% | $13.1M -10.3% | $14.6M -30.9% | $21.2M +211.3% | -$19.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $65.3M +12.4% | $58.1M -4.0% | $60.5M +1.6% | $59.6M +242.3% | -$41.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.0% +0.8pp | 11.3% +0.3pp | 11.0% +0.8pp | 10.2% +18.3pp | -8.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +15.7% | $2 -1.0% | $2 +3.8% | $2 +243.1% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +15.9% | $2 -1.6% | $2 +3.8% | $2 +242.3% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $29.5M -3.0% | $30.4M -3.0% | $31.4M -1.9% | $32.0M -1.1% | $32.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $29.8M -3.0% | $30.7M -2.7% | $31.6M -2.0% | $32.2M -0.3% | $32.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Penguin Solutions, Inc.
NASDAQ:PENG
$3.50B
Rogers Corporation
NYSE:ROG
$2.92B
Digi International Inc.
NASDAQ:DGII
$2.60B
A10 Networks, Inc.
NYSE:ATEN
$2.35B
Harmonic Inc.
NASDAQ:HLIT
$1.65B
Karooooo Ltd.
NASDAQ:KARO
$1.41B
Verint Systems Inc.
VRNT
$1.24B
Cricut, Inc.
NASDAQ:CRCT
$932.37M
Yalla Group Limited
NYSE:YALA
$815.26M
TaskUs, Inc.
NASDAQ:TASK
$449.72M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CTS generate?
CTS Corporation (CTS) reported $542.16M of revenue in fiscal 2025.
Is CTS profitable?
CTS Corporation (CTS) reported $65.32M of net income, with a net margin of 12.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.