Carlisle Companies Incorporated
NYSE:CSL · New York Stock Exchange
-$14.68 today
Vol 0.31M · Avg 0.39M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CSL · Revenue to Net Income
Key Ratios
Analysis
$5.0B of revenue converted into $725.1M of net income for the selected period. Gross margin is 35.4% and net margin is 14.2%, showing how much revenue survives after costs and taxes. EPS is $17.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.0B +0.3% | $5.0B +9.1% | $4.6B -15.8% | $5.4B +42.0% | $3.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.2B +3.6% | $3.1B +5.5% | $3.0B -17.6% | $3.6B +30.7% | $2.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.8B -5.0% | $1.9B +15.5% | $1.6B -12.4% | $1.9B +70.3% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.7% -2.0pp | 37.7% +2.1pp | 35.6% +1.4pp | 34.2% +5.7pp | 28.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $47.1M +33.1% | $35.4M +23.3% | $28.7M +51.1% | $19.0M +15.9% | $16.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $745.4M +21.2% | $614.9M +14.6% | $536.4M -14.0% | $623.5M +22.8% | $507.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $792.5M +6.4% | $744.6M +14.3% | $651.4M -1.5% | $661.2M +26.6% | $522.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $196.5M +13.8% | $172.6M -15.7% | $204.7M -18.5% | $251.3M +11.1% | $226.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B -9.8% | $1.4B +12.1% | $1.2B -17.1% | $1.5B +83.5% | $796.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.4% -2.7pp | 27.1% +0.7pp | 26.4% -0.4pp | 26.8% +6.1pp | 20.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.0B -12.5% | $1.1B +16.3% | $982.8M -18.4% | $1.2B +110.1% | $573.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.9% -2.9pp | 22.8% +1.4pp | 21.4% -0.7pp | 22.1% +7.2pp | 14.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $25.9M -57.0% | $60.3M +200.0% | $20.1M +183.1% | $7.1M +491.7% | $1.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $78.5M +7.1% | $73.3M -3.0% | $75.6M -12.0% | $85.9M +7.0% | $80.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$51.3M -59.3% | -$32.2M +38.5% | -$52.4M +35.4% | -$81.1M +2.9% | -$83.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $948.8M -14.6% | $1.1B +19.4% | $930.4M -17.2% | $1.1B +129.4% | $489.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.9% -3.3pp | 22.2% +1.9pp | 20.3% -0.3pp | 20.6% +7.9pp | 12.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $206.3M -16.1% | $245.8M +16.2% | $211.5M -20.4% | $265.7M +154.7% | $104.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $740.7M -43.5% | $1.3B +70.9% | $767.4M -16.9% | $924.0M +119.1% | $421.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.8% -11.5pp | 26.2% +9.5pp | 16.7% -0.2pp | 17.0% +6.0pp | 11.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $17 -38.9% | $28 +84.1% | $15 -13.8% | $18 +122.2% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $17 -38.6% | $28 +83.8% | $15 -13.6% | $18 +122.0% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $42.8M -8.0% | $46.5M -6.8% | $49.9M -3.7% | $51.8M -1.3% | $52.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $43.2M -8.3% | $47.1M -6.5% | $50.4M -4.0% | $52.5M -1.3% | $53.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lennox International Inc.
NYSE:LII
$17.96B
ITT Inc.
NYSE:ITT
$17.08B
Textron Inc.
NYSE:TXT
$16.12B
Watsco, Inc.
NYSE:WSO
$15.83B
Masco Corporation
NYSE:MAS
$14.65B
Avery Dennison Corporation
NYSE:AVY
$12.20B
Allegion plc
NYSE:ALLE
$11.19B
Advanced Drainage Systems, Inc.
NYSE:WMS
$10.66B
Owens Corning
NYSE:OC
$9.97B
Builders FirstSource, Inc.
NYSE:BLDR
$8.19B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CSL generate?
Carlisle Companies Incorporated (CSL) reported $5.02B of revenue in fiscal 2025.
Is CSL profitable?
Carlisle Companies Incorporated (CSL) reported $740.70M of net income, with a net margin of 14.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.