Carlisle Companies Incorporated
NYSE:CSL · New York Stock Exchange
-$14.68 today
Vol 0.31M · Avg 0.39M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $742.8M -43.4% | $1.3B +70.9% | $767.4M -23.3% | $1.0B +137.3% | $421.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $196.5M +179.9% | $70.2M -65.7% | $204.7M -18.5% | $251.3M +11.1% | $226.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $11.1M +118.5% | -$60.1M +16.2% | -$71.7M -115.3% | -$33.3M -516.7% | -$5.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $30.1M -27.5% | $41.5M +33.0% | $31.2M +60.8% | $19.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $73.7M +386.8% | -$25.7M -121.5% | $119.4M +149.9% | -$239.4M +17.4% | -$290.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $102.7M +28.5% | $79.9M +425.7% | $15.2M +133.9% | -$44.8M +78.3% | -$206.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $33.2M +132.0% | -$103.7M -165.6% | $158.0M +195.6% | -$165.2M -20.8% | -$136.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$33.0M -704.9% | -$4.1M +84.8% | -$27.0M +55.4% | -$60.5M -170.8% | $85.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$29.2M -1427.3% | $2.2M +108.2% | -$26.8M -186.2% | $31.1M +198.1% | -$31.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $75.9M +128.4% | -$267.2M -282.5% | $146.4M +1593.9% | -$9.8M -117.9% | $54.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.1B +4.0% | $1.1B -12.3% | $1.2B +20.7% | $1.0B +134.5% | $426.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$131.2M -15.8% | -$113.3M +20.3% | -$142.2M +22.5% | -$183.5M -36.1% | -$134.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$109.6M +83.8% | -$676.9M -1775.1% | -$36.1M -46.2% | -$24.7M +98.4% | -$1.6B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$30.2M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $1.1M -89.3% | $10.3M -92.4% | $134.8M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $400.0K -100.0% | $2.0B +281.4% | $529.6M +287.1% | $136.8M +18.9% | $115.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$240.4M -119.6% | $1.2B +248.9% | $352.4M +676.8% | -$61.1M +95.9% | -$1.5B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $987.8M +346.9% | -$400.0M -33.3% | -$300.0M +14.3% | -$350.0M -141.5% | $842.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $23.5M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.3B +18.0% | -$1.6B -76.2% | -$900.0M -125.0% | -$400.0M -26.7% | -$315.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$181.1M -5.0% | -$172.4M -7.5% | -$160.3M -19.3% | -$134.4M -19.5% | -$112.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$33.9M -170.5% | $48.1M +353.8% | $10.6M +158.9% | -$18.0M -121.9% | $82.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$503.7M +76.1% | -$2.1B -56.3% | -$1.3B -56.6% | -$862.0M -276.6% | $488.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $2.7M +258.8% | -$1.7M -213.3% | $1.5M +168.2% | -$2.2M -83.3% | -$1.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $358.6M +102.8% | $176.8M -16.6% | $211.9M +180.3% | $75.6M +113.2% | -$572.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $970.6M +2.6% | $945.8M -11.2% | $1.1B +30.4% | $817.4M +179.9% | $292.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lennox International Inc.
NYSE:LII
$17.96B
ITT Inc.
NYSE:ITT
$17.08B
Textron Inc.
NYSE:TXT
$16.12B
Watsco, Inc.
NYSE:WSO
$15.83B
Masco Corporation
NYSE:MAS
$14.65B
Avery Dennison Corporation
NYSE:AVY
$12.20B
Allegion plc
NYSE:ALLE
$11.19B
Advanced Drainage Systems, Inc.
NYSE:WMS
$10.66B
Owens Corning
NYSE:OC
$9.97B
Builders FirstSource, Inc.
NYSE:BLDR
$8.19B
SEC Filings
Recent regulatory filings
No filings found.
Does CSL generate free cash flow?
Carlisle Companies Incorporated (CSL) generated $970.60M of free cash flow in fiscal 2025.
How much operating cash flow does CSL produce?
Operating cash flow was $1.10B, before capital expenditures of $131.20M.
Explore More
Continue the stock analysis
Jump to another research area for this company.