NYSE:CRCL · New York Stock Exchange
-$0.09 today
Vol 12.70M · Avg 15.49M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$69.5M -144.7% | $155.7M -41.8% | $267.6M +134.8% | -$768.8M -51.3% | -$508.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $76.6M +50.7% | $50.9M +45.8% | $34.9M +162.8% | $13.3M +236.6% | $3.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$2.2M +23.3% | -$2.8M +91.5% | -$32.9M -4084.9% | -$786.0K +83.4% | -$4.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $566.2M +1029.3% | $50.1M -53.6% | $108.0M +55.9% | $69.3M +276.8% | $18.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$109.5M -193.3% | $117.4M +168.1% | -$172.5M -200.9% | $170.9M +2846.2% | -$6.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$39.4M -761.9% | -$4.6M -303.6% | $2.2M -88.0% | $18.7M +188.7% | -$21.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $81.2M -38.9% | $132.9M +207.3% | -$123.8M | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$151.4M -1292.3% | -$10.9M +78.6% | -$50.9M -133.4% | $152.2M +921.9% | $14.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $80.5M +401.5% | -$26.7M +59.2% | -$65.5M -114.8% | $443.5M +9.6% | $404.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $542.1M +57.3% | $344.6M +146.9% | $139.6M +292.0% | -$72.7M +21.3% | -$92.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$12.4M +68.2% | -$39.1M -19.0% | -$32.9M -79.4% | -$18.3M -132.7% | -$7.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$6.3M | $0 -100.0% | $1.6M +103.8% | -$42.5M -356.3% | -$9.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$9.3M +91.0% | -$103.6M +67.0% | -$314.3M +99.7% | -$102.9B -554.4% | -$15.7B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.6M -99.5% | $347.1M -96.1% | $8.9B -90.6% | $94.4B +501.4% | $15.7B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$18.1M -2671.9% | -$654.0K +78.6% | -$3.0M -76.0% | -$1.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$82.6M -144.3% | $186.3M -97.8% | $8.5B +200.2% | -$8.5B -29323.2% | -$28.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 -100.0% | $438.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.1B +65876.2% | $1.6M +55.6% | $1.0M +113.4% | $486.0K +0.8% | $482.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$8.7M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $30.9B +58.7% | $19.4B +195.7% | -$20.3B -1033.3% | $2.2B -94.3% | $38.3B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $31.9B +64.2% | $19.4B +195.7% | -$20.3B -888.5% | $2.6B -93.3% | $38.7B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$31.6B -445306.2% | -$7.1M -747.1% | $1.1M -69.7% | $3.6M +2542.3% | $137.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $775.1M -96.1% | $20.0B +271.0% | -$11.7B -95.3% | -$6.0B -115.5% | $38.6B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $529.7M +73.4% | $305.5M +186.3% | $106.7M +217.2% | -$91.0M +9.2% | -$100.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Morgan Stanley
NYSE:MS
$337.41B
Fifth Third Bancorp
NASDAQ:FITB
$51.80B
ORIX Corporation
NYSE:IX
$43.36B
Raymond James Financial, Inc.
NYSE:RJF
$31.70B
W. R. Berkley Corporation
NYSE:WRB
$26.84B
Synchrony Financial
NYSE:SYF
$25.68B
LPL Financial Holdings Inc.
NASDAQ:LPLA
$23.61B
Tradeweb Markets Inc.
NASDAQ:TW
$21.91B
Futu Holdings Limited
NASDAQ:FUTU
$13.26B
SEC Filings
Recent regulatory filings
No filings found.
Does CRCL generate free cash flow?
Circle Internet Group (CRCL) generated $529.70M of free cash flow in fiscal 2025.
How much operating cash flow does CRCL produce?
Operating cash flow was $542.13M, before capital expenditures of $12.43M.
Explore More
Continue the stock analysis
Jump to another research area for this company.