Circle Internet Group
NYSE:CRCL · New York Stock Exchange
-$0.09 today
Vol 14.71M · Avg 15.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CRCL · Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into -$79.0M of net income for the selected period. Gross margin is 5.9% and net margin is -4.7%, showing how much revenue survives after costs and taxes. EPS is $-2.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7B +63.9% | $1.7B +15.6% | $1.5B +87.9% | $772.1M +809.6% | $84.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +95.9% | $1.3B +25.1% | $1.0B +96.0% | $522.3M +371.4% | $110.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $238.1M -39.8% | $395.5M -7.3% | $426.7M +70.9% | $249.7M +1063.7% | -$25.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.7% -14.9pp | 23.6% -5.8pp | 29.4% -2.9pp | 32.3% +62.9pp | -30.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $216.0M +39.7% | $154.6M +13.1% | $136.7M -15.2% | $161.1M +259.4% | $44.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $329.3M +44.2% | $228.3M +45.3% | $157.2M -45.4% | $287.9M +378.3% | $60.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $76.6M +50.7% | $50.9M +45.8% | $34.9M +162.8% | $13.3M +236.6% | $3.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$25.0M -109.1% | $274.3M -22.9% | $355.7M +147.9% | -$742.5M -50.0% | -$495.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.9% -17.3pp | 16.4% -8.2pp | 24.5% +120.7pp | -96.2% +487.2pp | -583.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$91.1M -154.5% | $167.2M -38.0% | $269.5M +807.1% | -$38.1M +55.7% | -$86.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -3.3% -13.3pp | 10.0% -8.6pp | 18.6% +23.5pp | -4.9% +96.5pp | -101.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $47.7M +37.3% | $34.7M +18.6% | $29.3M +238.5% | $8.6M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2M -35.7% | $1.9M -0.3% | $1.9M -28.8% | $2.7M -43.8% | $4.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$11.8M -121.6% | $54.4M +10.1% | $49.4M +106.9% | -$720.4M -72.4% | -$417.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$102.9M -146.4% | $221.6M -30.5% | $318.9M +142.0% | -$758.5M -50.5% | -$503.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.7% -17.0pp | 13.2% -8.8pp | 22.0% +120.2pp | -98.2% +495.4pp | -593.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$33.4M -151.7% | $64.6M +36.3% | $47.4M +1352.7% | $3.3M -32.8% | $4.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$69.5M -144.7% | $155.7M -41.8% | $267.6M +134.8% | -$768.8M -51.3% | -$508.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.5% -11.8pp | 9.3% -9.2pp | 18.4% +118.0pp | -99.6% +499.2pp | -598.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -110.1% | $3 -49.5% | $6 +134.3% | -$16 -43.7% | -$11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -113.6% | $2 -46.2% | $4 +124.0% | -$16 -43.8% | -$11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $242.3M +345.3% | $54.4M +15.1% | $47.3M +1.3% | $46.7M +5.3% | $44.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $242.3M +231.7% | $73.0M +8.1% | $67.5M +44.8% | $46.7M +5.2% | $44.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Morgan Stanley
NYSE:MS
$352.48B
Fifth Third Bancorp
NASDAQ:FITB
$47.90B
ORIX Corporation
NYSE:IX
$44.54B
Raymond James Financial, Inc.
NYSE:RJF
$30.42B
Synchrony Financial
NYSE:SYF
$25.34B
W. R. Berkley Corporation
NYSE:WRB
$25.05B
LPL Financial Holdings Inc.
NASDAQ:LPLA
$23.51B
Tradeweb Markets Inc.
NASDAQ:TW
$21.22B
Futu Holdings Limited
NASDAQ:FUTU
$13.49B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRCL generate?
Circle Internet Group (CRCL) reported $2.75B of revenue in fiscal 2025.
Is CRCL profitable?
Circle Internet Group (CRCL) reported -$69,508,000.00 of net income, with a net margin of -2.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.