Copa Holdings, S.A.
NYSE:CPA · New York Stock Exchange
+$6.98 today
Vol 0.58M · Avg 0.44M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $671.6M +10.4% | $608.1M +18.3% | $514.1M +47.7% | $348.1M +693.8% | $43.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $365.1M +10.4% | $330.7M +8.0% | $306.1M +14.3% | $267.7M +11.6% | $239.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 -100.0% | $97.7M +0.7% | $97.0M +141.5% | $40.2M +270.4% | $10.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $5.5M +25.8% | $4.4M -15.4% | $5.2M -27.4% | $7.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $26.3M -36.7% | $41.5M +266.4% | -$24.9M -133.6% | $74.3M -28.5% | $103.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$30.4M -96.8% | -$15.5M +43.9% | -$27.6M +46.6% | -$51.7M -43.3% | -$36.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$65.1M -239.1% | $46.8M +141.6% | $19.4M -51.6% | $40.0M -26.2% | $54.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $121.8M +1095.2% | $10.2M +160.8% | -$16.8M -119.5% | $85.9M +0.3% | $85.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $60.7M +170.1% | -$86.6M -158.5% | $148.2M +539.3% | $23.2M -77.2% | $101.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.1B +12.7% | $996.8M -4.6% | $1.0B +37.7% | $758.5M +49.5% | $507.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$815.7M -24.3% | -$656.3M +20.9% | -$829.9M -31.3% | -$632.2M -30.7% | -$483.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $145.1M | $0 | $0 -100.0% | $112.8M +873.2% | $11.6M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.1B -86.1% | -$569.8M +11.6% | -$644.9M +15.6% | -$763.8M +31.6% | -$1.1B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $695.2M -2.1% | $709.7M +1.6% | $698.6M -6.8% | $749.6M -25.1% | $1.0B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $143.1M -29.7% | $203.5M | $0 -100.0% | $140.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.3B -284.2% | -$343.1M +36.8% | -$543.0M +1.7% | -$552.2M -20.3% | -$459.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $297.6M +117.5% | $136.8M +285.0% | -$73.9M +30.3% | -$106.1M -182.2% | $129.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$8.7M +90.0% | -$87.3M +17.6% | -$105.9M +36.8% | -$167.6M -313.8% | -$40.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$265.9M +1.2% | -$269.1M -100.6% | -$134.2M | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$59.1M | $0 +100.0% | -$80.0M | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$36.1M +83.6% | -$219.6M +44.3% | -$394.0M -44.0% | -$273.7M -409.1% | $88.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 +100.0% | -$27.1M -13.9% | -$23.8M -11.5% | -$21.4M +52.2% | -$44.7M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$230.8M -156.7% | $406.9M +384.7% | $84.0M +194.7% | -$88.7M -196.3% | $92.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $308.1M -9.5% | $340.5M +58.4% | $214.9M +70.1% | $126.3M +436.3% | $23.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ryanair Holdings plc
NASDAQ:RYAAY
$31.93B
The Timken Company
NYSE:TKR
$9.90B
Ralliant Corp.
NYSE:RAL
$7.64B
Avis Budget Group, Inc.
NASDAQ:CAR
$6.47B
GATX Corporation
NYSE:GATX
$6.22B
Kanzhun Limited
NASDAQ:BZ
$6.16B
Alaska Air Group, Inc.
NYSE:ALK
$5.60B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
NASDAQ:OMAB
$5.38B
KBR, Inc.
NYSE:KBR
$4.24B
SkyWest, Inc.
NASDAQ:SKYW
$3.71B
SEC Filings
Recent regulatory filings
No filings found.
Does CPA generate free cash flow?
Copa Holdings, S.A. (CPA) generated $308.05M of free cash flow in fiscal 2025.
How much operating cash flow does CPA produce?
Operating cash flow was $1.12B, before capital expenditures of $815.73M.
Explore More
Continue the stock analysis
Jump to another research area for this company.