Copa Holdings, S.A.
NYSE:CPA · New York Stock Exchange
+$6.98 today
Vol 0.58M · Avg 0.44M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CPA · Revenue to Net Income
Key Ratios
Analysis
$3.8B of revenue converted into $707.3M of net income for the selected period. Gross margin is 35.3% and net margin is 18.7%, showing how much revenue survives after costs and taxes. EPS is $17.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.6B +5.0% | $3.4B -0.3% | $3.5B +16.6% | $3.0B +96.4% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.3B +5.1% | $2.2B +1.7% | $2.2B +5.5% | $2.1B +89.6% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.3B +4.8% | $1.2B -3.7% | $1.3B +42.1% | $897.5M +113.9% | $419.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.6% -0.1pp | 35.6% -1.3pp | 36.9% +6.6pp | 30.3% +2.5pp | 27.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $208.3M +0.2% | $208.0M -8.5% | $227.2M +1.2% | $224.5M +72.8% | $129.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $467.5M -1.5% | $474.6M +1.5% | $467.7M +4.6% | $447.1M +67.1% | $267.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $365.1M +10.4% | $330.7M +8.0% | $306.1M +14.3% | $267.7M +11.6% | $239.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +10.5% | $1.1B +4.2% | $1.1B +44.6% | $743.6M +100.7% | $370.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.3% +1.7pp | 32.5% +1.4pp | 31.1% +6.0pp | 25.1% +0.5pp | 24.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $819.0M +8.8% | $753.0M -6.7% | $807.2M +79.2% | $450.4M +196.4% | $152.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.6% +0.8pp | 21.8% -1.5pp | 23.4% +8.2pp | 15.2% +5.1pp | 10.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $62.6M +6.2% | $58.9M +17.3% | $50.2M +178.5% | $18.0M +66.2% | $10.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $98.4M +16.5% | $84.5M -46.6% | $158.2M +80.5% | $87.6M +15.0% | $76.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$43.4M +8.1% | -$47.2M +76.0% | -$196.1M -215.5% | -$62.2M +36.3% | -$97.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $775.6M +9.9% | $705.8M +15.5% | $611.1M +57.4% | $388.2M +614.6% | $54.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.4% +1.0pp | 20.5% +2.8pp | 17.7% +4.6pp | 13.1% +9.5pp | 3.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $104.0M +6.4% | $97.7M +0.7% | $97.0M +141.5% | $40.2M +283.1% | $10.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $671.6M +10.4% | $608.1M +18.3% | $514.1M +47.7% | $348.1M +693.8% | $43.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.6% +0.9pp | 17.6% +2.8pp | 14.9% +3.1pp | 11.7% +8.8pp | 2.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $16 +11.9% | $15 +13.8% | $13 +49.0% | $9 +733.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $16 +11.9% | $15 +13.8% | $13 +62.2% | $8 +665.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.3M -1.3% | $41.8M +4.0% | $40.2M -9.0% | $44.2M +3.7% | $42.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.3M -1.3% | $41.8M +4.0% | $40.2M -15.1% | $47.4M +11.2% | $42.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ryanair Holdings plc
NASDAQ:RYAAY
$31.93B
The Timken Company
NYSE:TKR
$9.90B
Ralliant Corp.
NYSE:RAL
$7.64B
Avis Budget Group, Inc.
NASDAQ:CAR
$6.47B
GATX Corporation
NYSE:GATX
$6.22B
Kanzhun Limited
NASDAQ:BZ
$6.16B
Alaska Air Group, Inc.
NYSE:ALK
$5.60B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
NASDAQ:OMAB
$5.38B
KBR, Inc.
NYSE:KBR
$4.24B
SkyWest, Inc.
NASDAQ:SKYW
$3.71B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CPA generate?
Copa Holdings, S.A. (CPA) reported $3.62B of revenue in fiscal 2025.
Is CPA profitable?
Copa Holdings, S.A. (CPA) reported $671.65M of net income, with a net margin of 18.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.