Canadian Pacific Kansas City Ltd.
NYSE:CP · New York Stock Exchange
-$0.03 today
Vol 2.27M · Avg 2.87M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $410.1M |
| Receivables | $2.2B |
| Inventory | $535.4M |
| Other Current | $265.7M |
| Total Current Assets | $3.4B |
| PP&E (Net) | $56.3B |
| Goodwill | $18.8B |
| Intangible Assets | $2.9B |
| Long-term Investments | $486.3M |
| Other Non-current | $6.0B |
| Total Non-current Assets | $84.5B |
| Total Assets | $87.9B |
Analysis
Selected assets total $87.9B for Latest. The largest visible component is PP&E (Net) at $56.3B, about 64.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $184.0M -75.1% | $739.0M +59.3% | $464.0M +2.9% | $451.0M +450.0% | $82.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $2.0B +3.1% | $2.0B +4.3% | $1.9B +85.7% | $1.0B +24.1% | $819.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $502.0M +9.8% | $457.0M +14.2% | $400.0M +40.8% | $284.0M +20.9% | $235.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $224.0M +1.8% | $220.0M -12.4% | $251.0M +81.9% | $138.0M -36.1% | $216.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.9B -13.2% | $3.4B +12.7% | $3.0B +58.9% | $1.9B +39.7% | $1.4B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $55.3B -1.9% | $56.4B +8.2% | $52.1B +130.0% | $22.7B +5.4% | $21.5B | $1.2B | $1.5B | $687.8M |
| Goodwill | $18.4B -4.7% | $19.4B +9.1% | $17.7B +5053.8% | $344.0M +4.9% | $328.0M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $2.9B -7.5% | $3.1B +5.8% | $3.0B +6981.0% | $42.0M -2.3% | $43.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $473.0M -19.3% | $586.0M +9.9% | $533.0M -98.8% | $45.3B +6.6% | $42.5B | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $658.0M +34.8% | $488.0M +94.4% | $251.0M +47.6% | $170.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $5.9B +19.9% | $4.9B +36.9% | $3.6B +9.8% | $3.3B +32.9% | $2.4B | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $83.0B -2.4% | $85.0B +9.9% | $77.4B +7.7% | $71.9B +7.3% | $67.0B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $85.9B -2.8% | $88.4B +10.0% | $80.4B +9.0% | $73.7B +7.9% | $68.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $2.8B +258.2% | $768.0M +12.9% | $680.0M +35.2% | $503.0M +16.4% | $432.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $3.2B +10.5% | $2.9B -9.7% | $3.2B +105.6% | $1.6B -1.9% | $1.6B | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $379.0M +48.6% | $255.0M +44.1% | $177.0M +7.9% | $164.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 -100.0% | $20.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 -100.0% | $1.3B +0.7% | $1.3B +73.4% | $730.0M +6.9% | $683.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $6.0B +5.8% | $5.7B -0.9% | $5.7B +77.7% | $3.2B +1.7% | $3.2B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $19.9B +0.8% | $19.8B +2.4% | $19.3B +6.7% | $18.1B -2.3% | $18.5B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $11.8B -6.4% | $12.6B +9.5% | $11.5B -7.3% | $12.4B +8.0% | $11.5B | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 -100.0% | $87.0M +3.6% | $84.0M +55.6% | $54.0M -11.5% | $61.0M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.4B +25.9% | $1.1B +2.1% | $1.1B +31.2% | $802.0M -17.7% | $975.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $33.1B -2.1% | $33.9B +4.9% | $32.3B +2.0% | $31.6B +0.9% | $31.4B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $39.1B -1.0% | $39.5B +4.0% | $38.0B +8.9% | $34.9B +1.0% | $34.5B | $14.7B | $3.7B | $9.6B |
| Common Stock | $24.8B -3.7% | $25.7B +0.3% | $25.6B +0.3% | $25.5B +0.2% | $25.5B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $19.8B +1.8% | $19.4B +18.3% | $16.4B +24.4% | $13.2B +27.0% | $10.4B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $1.2B -53.8% | $2.7B +533.7% | -$618.0M -779.1% | $91.0M +104.3% | -$2.1B | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $948.0M -5.0% | $998.0M +8.6% | $919.0M | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $46.8B -4.2% | $48.9B +15.3% | $42.4B +9.1% | $38.9B +14.9% | $33.8B | $9.1B | $7.7B | $3.3B |
| Total Debt | $23.2B +0.9% | $23.0B +0.7% | $22.8B +14.6% | $19.9B -2.4% | $20.4B | $724.2M | $410.6M | $399.4M |
| Net Debt | $23.0B +3.4% | $22.3B -0.6% | $22.4B +14.9% | $19.5B -4.2% | $20.3B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Quanta Services, Inc.
NYSE:PWR
$106.36B
Cummins Inc.
NYSE:CMI
$98.43B
CSX Corporation
NASDAQ:CSX
$84.59B
FedEx Corporation
NYSE:FDX
$77.49B
Illinois Tool Works Inc.
NYSE:ITW
$76.12B
Canadian National Railway Company
NYSE:CNI
$68.30B
United Rentals, Inc.
NYSE:URI
$67.77B
Norfolk Southern Corporation
NYSE:NSC
$67.23B
Republic Services, Inc.
NYSE:RSG
$62.77B
Thomson Reuters Corporation
NASDAQ:TRI
$34.19B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does CP have?
Canadian Pacific Kansas City Ltd. (CP) reported $184.00M in cash and equivalents in fiscal 2025.
How much debt does CP carry?
Canadian Pacific Kansas City Ltd. (CP) reported $23.19B of total debt, with net debt of $23.00B.
Explore More
Continue the stock analysis
Jump to another research area for this company.