Canadian Pacific Kansas City Ltd.
NYSE:CP · New York Stock Exchange
-$0.03 today
Vol 2.27M · Avg 2.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CP · Revenue to Net Income
Key Ratios
Analysis
$16.4B of revenue converted into $4.4B of net income for the selected period. Gross margin is 48.1% and net margin is 27.2%, showing how much revenue survives after costs and taxes. EPS is $4.85, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.1B +3.7% | $14.5B +15.9% | $12.6B +42.4% | $8.8B +10.2% | $8.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.2B +3.0% | $7.0B +14.6% | $6.1B +44.8% | $4.2B +23.9% | $3.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.9B +4.3% | $7.5B +17.1% | $6.4B +40.3% | $4.6B +0.1% | $4.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 52.2% +0.3pp | 51.9% +0.5pp | 51.3% -0.8pp | 52.1% -5.3pp | 57.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.3B -4.6% | $2.4B +15.1% | $2.1B +62.5% | $1.3B -8.5% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0B +6.3% | $1.9B +23.1% | $1.5B +80.9% | $853.0M +5.2% | $811.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.4B +12.1% | $7.5B +1111.2% | -$739.0M -113.1% | $5.7B +16.0% | $4.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 55.6% +4.2pp | 51.4% +57.3pp | -5.9% -70.0pp | 64.1% +3.2pp | 60.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.6B +8.3% | $5.2B +18.0% | $4.4B +31.8% | $3.3B +3.8% | $3.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 37.2% +1.6pp | 35.6% +0.7pp | 35.0% -2.8pp | 37.8% -2.3pp | 40.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $876.0M +9.4% | $801.0M +3.9% | $771.0M +18.3% | $652.0M +48.2% | $440.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$127.0M +68.8% | -$407.0M +94.5% | -$7.4B -1011.9% | $816.0M +97.1% | $414.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.5B +14.9% | $4.8B +256.3% | -$3.1B -173.7% | $4.1B +14.5% | $3.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 36.4% +3.6pp | 32.8% +57.1pp | -24.3% -71.3pp | 47.0% +1.7pp | 45.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3B +26.9% | $1.1B +115.2% | -$7.0B -1210.8% | $628.0M -18.2% | $768.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.1B +11.4% | $3.7B -5.3% | $3.9B +11.7% | $3.5B +23.3% | $2.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.5% +1.9pp | 25.6% -5.7pp | 31.3% -8.6pp | 39.9% +4.2pp | 35.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +13.6% | $4 -5.7% | $4 +11.6% | $4 -10.0% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +13.3% | $4 -5.5% | $4 +11.7% | $4 -9.8% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $916.2M -1.8% | $933.0M +0.2% | $931.3M +0.1% | $930.0M +36.8% | $679.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $917.1M -1.9% | $934.6M +0.1% | $933.7M +0.1% | $932.9M +36.6% | $682.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Quanta Services, Inc.
NYSE:PWR
$106.36B
Cummins Inc.
NYSE:CMI
$98.43B
CSX Corporation
NASDAQ:CSX
$84.59B
FedEx Corporation
NYSE:FDX
$77.49B
Illinois Tool Works Inc.
NYSE:ITW
$76.12B
Canadian National Railway Company
NYSE:CNI
$68.30B
United Rentals, Inc.
NYSE:URI
$67.77B
Norfolk Southern Corporation
NYSE:NSC
$67.23B
Republic Services, Inc.
NYSE:RSG
$62.77B
Thomson Reuters Corporation
NASDAQ:TRI
$34.19B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CP generate?
Canadian Pacific Kansas City Ltd. (CP) reported $15.08B of revenue in fiscal 2025.
Is CP profitable?
Canadian Pacific Kansas City Ltd. (CP) reported $4.14B of net income, with a net margin of 27.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.